company

SAMEIET KOLBOTNVEIEN 46

0179 OSLO

Finances

Share Ownership

Return on Equity

6,93 %

Current Ratio

11,14

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	936 000	1 031 000	1 027 000	1 038 000
Net Income	75 000	20 000	−115 000	98 000
Total Assets	1 187 000	1 114 000	1 138 000	1 238 000
Total Equity	1 083 000	1 008 000	988 000	1 103 000

Income (NOK)	2022	2021	2020	2019
Revenue	936 000	1 031 000	1 027 000	1 038 000
Expenditure	869 000	1 014 000	1 148 000	948 000
Operating Profit	68 000	17 000	−121 000	91 000
Financial Income	7 000	2 000	6 000	7 000
Financial Costs	0	0	0	0
Financial Balance	7 000	2 000	6 000	7 000
Earnings Before Tax	75 000	20 000	−115 000	98 000
Tax	0	0	0	0
Net Income	75 000	20 000	−115 000	98 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	28 000	24 000	0	0
Total Current Assets	1 159 000	1 089 000	1 138 000	1 238 000
Total Assets	1 187 000	1 114 000	1 138 000	1 238 000
Total Retained Equity	1 083 000	1 008 000	988 000	1 103 000
Total Equity	1 083 000	1 008 000	988 000	1 103 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	104 000	106 000	150 000	134 000
Total Equity and Debt	1 187 000	1 114 000	1 138 000	1 238 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	936 000	1 031 000	1 027 000	1 038 000
Revenue	936 000	1 031 000	1 027 000	1 038 000
Cost of Goods Sold	0	0	0	0
Salary Costs	63 000	57 000	55 000	57 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	869 000	1 014 000	1 148 000	948 000
Operating Profit	68 000	17 000	−121 000	91 000
Financial Income	7 000	2 000	6 000	7 000
Financial Costs	0	0	0	0
Financial Balance	7 000	2 000	6 000	7 000
Dividends	0	0	0	0
Net Income	75 000	20 000	−115 000	98 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	28 000	24 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	28 000	24 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	28 000	24 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 038 000	936 000	1 067 000	1 120 000
Total Current Assets	1 159 000	1 089 000	1 138 000	1 238 000
Total Assets	1 187 000	1 114 000	1 138 000	1 238 000
Total Equity	1 083 000	1 008 000	988 000	1 103 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	104 000	73 000	65 000	115 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	33 000	85 000	20 000
Total Current Debt	104 000	106 000	150 000	134 000
Total Equity and Debt	1 187 000	1 114 000	1 138 000	1 238 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,93 %	1,98 %	−11,64 %	8,88 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,26 %	1,65 %	−11,78 %	8,77 %
Current Ratio	11,14	10,27	7,59	9,24
Quick Ratio	11,14	10,27	7,59	9,24
Equity Ratio	0,91	0,9	0,87	0,89
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English