company

KROPP - OG - SJEL AS

5006 BERGEN

Finances

Share Ownership

Return on Equity

−5,97 %

Current Ratio

2

Debt-to-Equity Ratio

0,33

Key figures (NOK)	2022	2021	2020	2019
Revenue	659 000	800 000	681 000	529 000
Net Income	−4 000	70 000	78 000	−11 000
Total Assets	173 000	290 000	175 000	109 000
Total Equity	67 000	71 000	1 000	−78 000

Income (NOK)	2022	2021	2020	2019
Revenue	659 000	800 000	681 000	529 000
Expenditure	664 000	709 000	576 000	544 000
Operating Profit	−5 000	90 000	104 000	−14 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−5 000	90 000	104 000	−14 000
Tax	−1 000	20 000	25 000	−3 000
Net Income	−4 000	70 000	78 000	−11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 000	4 000	24 000	49 000
Total Current Assets	168 000	286 000	151 000	60 000
Total Assets	173 000	290 000	175 000	109 000
Total Retained Equity	37 000	41 000	−29 000	−108 000
Total Equity	67 000	71 000	1 000	−78 000
Total Long-Term Debt	22 000	111 000	108 000	94 000
Total Current Debt	84 000	108 000	66 000	93 000
Total Equity and Debt	173 000	290 000	175 000	109 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	659 000	800 000	681 000	529 000
Other Income	0	0	0	0
Revenue	659 000	800 000	681 000	529 000
Cost of Goods Sold	0	35 000	33 000	68 000
Salary Costs	522 000	496 000	306 000	326 000
Depreciation	0	0	0	12 000
Impairment	0	0	0	0
Expenditure	664 000	709 000	576 000	544 000
Operating Profit	−5 000	90 000	104 000	−14 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−4 000	70 000	78 000	−11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	5 000	4 000	24 000	49 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 000	4 000	24 000	49 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	49 000	67 000	132 000	40 000
Total Current Assets	168 000	286 000	151 000	60 000
Total Assets	173 000	290 000	175 000	109 000
Total Equity	67 000	71 000	1 000	−78 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	22 000	111 000	108 000	94 000
Creditors	0	0	7 000	0
Unpaid Taxes	31 000	45 000	−2 000	3 000
Dividends	0	0	0	0
Other Current Debt	53 000	63 000	61 000	90 000
Total Current Debt	84 000	108 000	66 000	93 000
Total Equity and Debt	173 000	290 000	175 000	109 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,97 %	98,59 %	7 800 %	14,1 %
Debt-to-Equity Ratio	0,33	1,56	108	−1,21
Operating Profit Margin	−0,76 %	11,25 %	15,27 %	−2,65 %
Current Ratio	2	2,65	2,29	0,65
Quick Ratio	2	2,65	2,29	0,65
Equity Ratio	0,39	0,24	0,01	−0,72
Gross Profit Margin	100 %	95,63 %	95,15 %	87,15 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English