REIDUNS REGNSKAPSSERVICE AS

3580 GEILO

Finances

Return on Equity

46,13 %

Current Ratio

10,55

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 373 000	1 380 000	1 261 000	1 203 000
Net Income	769 000	295 000	236 000	141 000
Total Assets	1 840 000	1 079 000	732 000	535 000
Total Equity	1 667 000	898 000	603 000	367 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 373 000	1 380 000	1 261 000	1 203 000
Expenditure	1 096 000	971 000	957 000	1 019 000
Operating Profit	277 000	409 000	303 000	185 000
Financial Income	552 000	27 000	0	0
Financial Costs	0	51 000	0	0
Financial Balance	552 000	−24 000	0	0
Earnings Before Tax	829 000	385 000	303 000	186 000
Tax	60 000	90 000	67 000	44 000
Net Income	769 000	295 000	236 000	141 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 000	4 000	8 000	18 000
Total Current Assets	1 825 000	1 075 000	724 000	517 000
Total Assets	1 840 000	1 079 000	732 000	535 000
Total Retained Equity	1 637 000	868 000	573 000	337 000
Total Equity	1 667 000	898 000	603 000	367 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	173 000	181 000	129 000	168 000
Total Equity and Debt	1 840 000	1 079 000	732 000	535 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 373 000	1 380 000	1 261 000	1 203 000
Other Income	0	0	0	0
Revenue	1 373 000	1 380 000	1 261 000	1 203 000
Cost of Goods Sold	0	0	0	0
Salary Costs	821 000	747 000	745 000	812 000
Depreciation	6 000	5 000	9 000	21 000
Impairment	0	0	0	0
Expenditure	1 096 000	971 000	957 000	1 019 000
Operating Profit	277 000	409 000	303 000	185 000
Financial Income	552 000	27 000	0	0
Financial Costs	0	51 000	0	0
Financial Balance	552 000	−24 000	0	0
Dividends	0	0	0	0
Net Income	769 000	295 000	236 000	141 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	1 000	5 000
Fixtures	15 000	4 000	7 000	12 000
Total Tangible Assets	15 000	4 000	8 000	18 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	15 000	4 000	8 000	18 000
Stock	0	0	1 000	0
Total Investments	1 476 000	369 000	0	0
Cash, Bank	132 000	543 000	575 000	395 000
Total Current Assets	1 825 000	1 075 000	724 000	517 000
Total Assets	1 840 000	1 079 000	732 000	535 000
Total Equity	1 667 000	898 000	603 000	367 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	0	0
Unpaid Taxes	87 000	70 000	57 000	77 000
Dividends	0	0	0	0
Other Current Debt	26 000	20 000	5 000	46 000
Total Current Debt	173 000	181 000	129 000	168 000
Total Equity and Debt	1 840 000	1 079 000	732 000	535 000

Financial indicators	2022	2021	2020	2019
Return on Equity	46,13 %	32,85 %	39,14 %	38,42 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	20,17 %	29,64 %	24,03 %	15,38 %
Current Ratio	10,55	5,94	5,61	3,08
Quick Ratio	10,55	5,94	5,66	3,08
Equity Ratio	0,91	0,83	0,82	0,69
Gross Profit Margin	100 %	100 %	100 %	100 %