company

GRENSEN PARK BOLIGSAMEIE

0179 OSLO

Finances

Share Ownership

Return on Equity

184,28 %

Current Ratio

40

Debt-to-Equity Ratio

−1,89

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 906 000	1 906 000	2 491 000	1 524 000
Net Income	−2 908 000	348 000	1 071 000	−647 000
Total Assets	1 422 000	1 935 000	1 412 000	213 000
Total Equity	−1 578 000	1 330 000	981 000	−90 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 906 000	1 906 000	2 491 000	1 524 000
Expenditure	4 747 000	1 506 000	1 391 000	2 165 000
Operating Profit	−2 841 000	400 000	1 099 000	−641 000
Financial Income	3 000	2 000	0	5 000
Financial Costs	70 000	54 000	29 000	11 000
Financial Balance	−67 000	−52 000	−29 000	−6 000
Earnings Before Tax	−2 908 000	348 000	1 071 000	−647 000
Tax	0	0	0	0
Net Income	−2 908 000	348 000	1 071 000	−647 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	583 000	611 000	0	0
Total Current Assets	840 000	1 325 000	1 412 000	213 000
Total Assets	1 422 000	1 935 000	1 412 000	213 000
Total Retained Equity	−1 578 000	1 330 000	981 000	−90 000
Total Equity	−1 578 000	1 330 000	981 000	−90 000
Total Long-Term Debt	2 979 000	412 000	410 000	73 000
Total Current Debt	21 000	194 000	21 000	230 000
Total Equity and Debt	1 422 000	1 935 000	1 412 000	213 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 906 000	1 906 000	2 491 000	1 524 000
Revenue	1 906 000	1 906 000	2 491 000	1 524 000
Cost of Goods Sold	0	0	0	0
Salary Costs	91 000	91 000	97 000	91 000
Depreciation	42 000	4 000	0	0
Impairment	0	0	0	0
Expenditure	4 747 000	1 506 000	1 391 000	2 165 000
Operating Profit	−2 841 000	400 000	1 099 000	−641 000
Financial Income	3 000	2 000	0	5 000
Financial Costs	70 000	54 000	29 000	11 000
Financial Balance	−67 000	−52 000	−29 000	−6 000
Dividends	0	0	0	0
Net Income	−2 908 000	348 000	1 071 000	−647 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	583 000	611 000	0	0
Total Tangible Assets	583 000	611 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	583 000	611 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	795 000	1 040 000	1 378 000	20 000
Total Current Assets	840 000	1 325 000	1 412 000	213 000
Total Assets	1 422 000	1 935 000	1 412 000	213 000
Total Equity	−1 578 000	1 330 000	981 000	−90 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 979 000	412 000	410 000	73 000
Creditors	1 000	178 000	15 000	201 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	19 000	16 000	6 000	10 000
Total Current Debt	21 000	194 000	21 000	230 000
Total Equity and Debt	1 422 000	1 935 000	1 412 000	213 000

Financial indicators	2022	2021	2020	2019
Return on Equity	184,28 %	26,17 %	109,17 %	718,89 %
Debt-to-Equity Ratio	−1,89	0,31	0,42	−0,81
Operating Profit Margin	−149,06 %	20,99 %	44,12 %	−42,06 %
Current Ratio	40	6,83	67,24	0,93
Quick Ratio	40	6,83	67,24	0,93
Equity Ratio	−1,11	0,69	0,69	−0,42
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English