BJ INVESTMENT AS

3132 HUSØYSUND

Finances

Return on Equity

−8,61 %

Current Ratio

4,03

Debt-to-Equity Ratio

2,36

Key figures (NOK)	2022	2021	2020	2019
Revenue	33 000	−194 000	134 000	187 000
Net Income	−201 000	−146 000	−566 000	−116 000
Total Assets	8 053 000	9 447 000	8 608 000	10 858 000
Total Equity	2 335 000	2 536 000	2 683 000	3 249 000

Income (NOK)	2022	2021	2020	2019
Revenue	33 000	−194 000	134 000	187 000
Expenditure	48 000	−174 000	515 000	733 000
Operating Profit	−14 000	−20 000	−381 000	−546 000
Financial Income	0	0	0	658 000
Financial Costs	187 000	126 000	185 000	228 000
Financial Balance	−187 000	−126 000	−185 000	430 000
Earnings Before Tax	−201 000	−146 000	−566 000	−116 000
Tax	0	0	0	0
Net Income	−201 000	−146 000	−566 000	−116 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 193 000	7 193 000	7 193 000	7 012 000
Total Current Assets	859 000	2 254 000	1 415 000	3 846 000
Total Assets	8 053 000	9 447 000	8 608 000	10 858 000
Total Retained Equity	2 085 000	2 286 000	2 433 000	2 999 000
Total Equity	2 335 000	2 536 000	2 683 000	3 249 000
Total Long-Term Debt	5 505 000	5 306 000	5 605 000	7 497 000
Total Current Debt	213 000	1 605 000	320 000	112 000
Total Equity and Debt	8 053 000	9 447 000	8 608 000	10 858 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	33 000	−194 000	134 000	187 000
Other Income	0	0	0	0
Revenue	33 000	−194 000	134 000	187 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	48 000	−174 000	515 000	733 000
Operating Profit	−14 000	−20 000	−381 000	−546 000
Financial Income	0	0	0	658 000
Financial Costs	187 000	126 000	185 000	228 000
Financial Balance	−187 000	−126 000	−185 000	430 000
Dividends	0	0	0	0
Net Income	−201 000	−146 000	−566 000	−116 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 794 000	3 794 000	3 794 000	3 794 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 794 000	3 794 000	3 794 000	3 794 000
Total Fiancial Fixed Assets	3 399 000	3 399 000	3 399 000	3 218 000
Total Fixed Assets	7 193 000	7 193 000	7 193 000	7 012 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	7 000	648 000	114 000
Total Current Assets	859 000	2 254 000	1 415 000	3 846 000
Total Assets	8 053 000	9 447 000	8 608 000	10 858 000
Total Equity	2 335 000	2 536 000	2 683 000	3 249 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 505 000	5 306 000	5 605 000	7 497 000
Creditors	206 000	1 600 000	277 000	70 000
Unpaid Taxes	0	0	38 000	35 000
Dividends	0	0	0	0
Other Current Debt	7 000	5 000	5 000	8 000
Total Current Debt	213 000	1 605 000	320 000	112 000
Total Equity and Debt	8 053 000	9 447 000	8 608 000	10 858 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−8,61 %	−5,76 %	−21,1 %	−3,57 %
Debt-to-Equity Ratio	2,36	2,09	2,09	2,31
Operating Profit Margin	−42,42 %	10,31 %	−284,33 %	−291,98 %
Current Ratio	4,03	1,4	4,42	34,34
Quick Ratio	4,03	1,4	4,42	34,34
Equity Ratio	0,29	0,27	0,31	0,3
Gross Profit Margin	100 %	100 %	100 %	100 %