VIKINGHALLEN AS

4020 STAVANGER

Finances

Share Ownership

Return on Equity

18,42 %

Current Ratio

0,21

Debt-to-Equity Ratio

11,73

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 866 000	8 332 000	8 182 000	8 292 000
Net Income	1 133 000	952 000	858 000	1 066 000
Total Assets	80 421 000	80 875 000	82 534 000	85 458 000
Total Equity	6 151 000	5 018 000	4 066 000	3 208 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 866 000	8 332 000	8 182 000	8 292 000
Expenditure	5 613 000	5 221 000	5 089 000	4 909 000
Operating Profit	3 254 000	3 111 000	3 091 000	3 384 000
Financial Income	18 000	6 000	2 000	6 000
Financial Costs	2 138 000	2 166 000	2 236 000	2 323 000
Financial Balance	−2 120 000	−2 160 000	−2 234 000	−2 317 000
Earnings Before Tax	1 133 000	952 000	858 000	1 066 000
Tax	0	0	0	0
Net Income	1 133 000	952 000	858 000	1 066 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	79 989 000	80 233 000	82 250 000	84 299 000
Total Current Assets	432 000	642 000	284 000	1 158 000
Total Assets	80 421 000	80 875 000	82 534 000	85 458 000
Total Retained Equity	6 121 000	4 988 000	4 036 000	3 178 000
Total Equity	6 151 000	5 018 000	4 066 000	3 208 000
Total Long-Term Debt	72 164 000	73 438 000	76 362 000	79 222 000
Total Current Debt	2 106 000	2 419 000	2 106 000	3 028 000
Total Equity and Debt	80 421 000	80 875 000	82 534 000	85 458 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	156 000	226 000	214 000	173 000
Other Income	8 710 000	8 106 000	7 967 000	8 119 000
Revenue	8 866 000	8 332 000	8 182 000	8 292 000
Cost of Goods Sold	16 000	24 000	23 000	21 000
Salary Costs	0	0	0	0
Depreciation	2 247 000	2 017 000	2 049 000	2 210 000
Impairment	0	0	0	0
Expenditure	5 613 000	5 221 000	5 089 000	4 909 000
Operating Profit	3 254 000	3 111 000	3 091 000	3 384 000
Financial Income	18 000	6 000	2 000	6 000
Financial Costs	2 138 000	2 166 000	2 236 000	2 323 000
Financial Balance	−2 120 000	−2 160 000	−2 234 000	−2 317 000
Dividends	0	0	0	0
Net Income	1 133 000	952 000	858 000	1 066 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	79 840 000	80 113 000	82 074 000	73 185 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	149 000	120 000	176 000	264 000
Total Tangible Assets	79 989 000	80 233 000	82 250 000	84 299 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	79 989 000	80 233 000	82 250 000	84 299 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	317 000	1 000	1 000
Total Current Assets	432 000	642 000	284 000	1 158 000
Total Assets	80 421 000	80 875 000	82 534 000	85 458 000
Total Equity	6 151 000	5 018 000	4 066 000	3 208 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	72 164 000	73 438 000	76 362 000	79 222 000
Creditors	265 000	632 000	201 000	146 000
Unpaid Taxes	0	0	0	321 000
Dividends	0	0	0	0
Other Current Debt	990 000	1 787 000	926 000	1 128 000
Total Current Debt	2 106 000	2 419 000	2 106 000	3 028 000
Total Equity and Debt	80 421 000	80 875 000	82 534 000	85 458 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,42 %	18,97 %	21,1 %	33,23 %
Debt-to-Equity Ratio	11,73	14,63	18,78	24,7
Operating Profit Margin	36,7 %	37,34 %	37,78 %	40,81 %
Current Ratio	0,21	0,27	0,13	0,38
Quick Ratio	0,21	0,27	0,13	0,38
Equity Ratio	0,08	0,06	0,05	0,04
Gross Profit Margin	99,82 %	99,71 %	99,72 %	99,75 %