MARIENFRYD HUS C1 EIERSEKSJONSSAMEIE

0179 OSLO

Finances

Share Ownership

Return on Equity

39,98 %

Current Ratio

3,64

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 187 000	2 098 000	2 252 000	2 181 000
Net Income	355 000	−1 000	354 000	184 000
Total Assets	1 184 000	761 000	704 000	410 000
Total Equity	888 000	533 000	534 000	180 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 187 000	2 098 000	2 252 000	2 181 000
Expenditure	1 830 000	2 095 000	1 893 000	1 993 000
Operating Profit	357 000	3 000	359 000	188 000
Financial Income	2 000	0	1 000	0
Financial Costs	5 000	5 000	5 000	4 000
Financial Balance	−3 000	−5 000	−4 000	−4 000
Earnings Before Tax	355 000	−1 000	354 000	184 000
Tax	0	0	0	0
Net Income	355 000	−1 000	354 000	184 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	104 000	2 000	40 000	46 000
Total Current Assets	1 080 000	760 000	664 000	364 000
Total Assets	1 184 000	761 000	704 000	410 000
Total Retained Equity	888 000	533 000	534 000	180 000
Total Equity	888 000	533 000	534 000	180 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	297 000	228 000	169 000	230 000
Total Equity and Debt	1 184 000	761 000	704 000	410 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 187 000	2 098 000	2 252 000	2 181 000
Revenue	2 187 000	2 098 000	2 252 000	2 181 000
Cost of Goods Sold	0	0	0	0
Salary Costs	91 000	80 000	77 000	68 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 830 000	2 095 000	1 893 000	1 993 000
Operating Profit	357 000	3 000	359 000	188 000
Financial Income	2 000	0	1 000	0
Financial Costs	5 000	5 000	5 000	4 000
Financial Balance	−3 000	−5 000	−4 000	−4 000
Dividends	0	0	0	0
Net Income	355 000	−1 000	354 000	184 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	104 000	2 000	40 000	46 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	104 000	2 000	40 000	46 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	104 000	2 000	40 000	46 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	916 000	716 000	606 000	187 000
Total Current Assets	1 080 000	760 000	664 000	364 000
Total Assets	1 184 000	761 000	704 000	410 000
Total Equity	888 000	533 000	534 000	180 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	143 000	31 000	74 000	210 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	153 000	197 000	96 000	21 000
Total Current Debt	297 000	228 000	169 000	230 000
Total Equity and Debt	1 184 000	761 000	704 000	410 000

Financial indicators	2022	2021	2020	2019
Return on Equity	39,98 %	−0,19 %	66,29 %	102,22 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	16,32 %	0,14 %	15,94 %	8,62 %
Current Ratio	3,64	3,33	3,93	1,58
Quick Ratio	3,64	3,33	3,93	1,58
Equity Ratio	0,75	0,7	0,76	0,44
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table