JEINVEST AS

2816 GJØVIK

Finances

Return on Equity

0,09 %

Current Ratio

366,67

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	70 000	17 000	0	0
Net Income	4 000	−5 000	4 420 000	1 000
Total Assets	4 768 000	5 369 000	5 815 000	2 446 000
Total Equity	4 587 000	5 033 000	5 438 000	1 018 000

Income (NOK)	2022	2021	2020	2019
Revenue	70 000	17 000	0	0
Expenditure	67 000	30 000	17 000	16 000
Operating Profit	3 000	−13 000	−17 000	−16 000
Financial Income	12 000	20 000	4 468 000	50 000
Financial Costs	11 000	12 000	31 000	32 000
Financial Balance	1 000	8 000	4 437 000	18 000
Earnings Before Tax	4 000	−5 000	4 420 000	2 000
Tax	0	0	0	0
Net Income	4 000	−5 000	4 420 000	1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 567 000	2 613 000	376 000	2 420 000
Total Current Assets	2 200 000	2 755 000	5 439 000	26 000
Total Assets	4 768 000	5 369 000	5 815 000	2 446 000
Total Retained Equity	4 565 000	5 011 000	5 416 000	996 000
Total Equity	4 587 000	5 033 000	5 438 000	1 018 000
Total Long-Term Debt	175 000	275 000	375 000	1 425 000
Total Current Debt	6 000	61 000	2 000	4 000
Total Equity and Debt	4 768 000	5 369 000	5 815 000	2 446 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	70 000	17 000	0	0
Other Income	0	0	0	0
Revenue	70 000	17 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	46 000	15 000	0	0
Impairment	0	0	0	0
Expenditure	67 000	30 000	17 000	16 000
Operating Profit	3 000	−13 000	−17 000	−16 000
Financial Income	12 000	20 000	4 468 000	50 000
Financial Costs	11 000	12 000	31 000	32 000
Financial Balance	1 000	8 000	4 437 000	18 000
Dividends	450 000	400 000	0	0
Net Income	4 000	−5 000	4 420 000	1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	169 000	215 000	0	0
Total Tangible Assets	169 000	215 000	0	0
Total Fiancial Fixed Assets	2 398 000	2 398 000	376 000	2 420 000
Total Fixed Assets	2 567 000	2 613 000	376 000	2 420 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	27 000	17 000	9 000	11 000
Total Current Assets	2 200 000	2 755 000	5 439 000	26 000
Total Assets	4 768 000	5 369 000	5 815 000	2 446 000
Total Equity	4 587 000	5 033 000	5 438 000	1 018 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	175 000	275 000	375 000	1 425 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	450 000	400 000	0	0
Other Current Debt	6 000	61 000	2 000	3 000
Total Current Debt	6 000	61 000	2 000	4 000
Total Equity and Debt	4 768 000	5 369 000	5 815 000	2 446 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,09 %	−0,1 %	81,28 %	0,1 %
Debt-to-Equity Ratio	0,04	0,05	0,07	1,4
Operating Profit Margin	4,29 %	−76,47 %	-	-
Current Ratio	366,67	45,16	2 719,5	6,5
Quick Ratio	366,67	45,16	2 719,5	6,5
Equity Ratio	0,96	0,94	0,94	0,42
Gross Profit Margin	100 %	100 %	-	-