FORSIKRINGSMEGLEREN NORD-NORGE AS

9020 TROMSDALEN

Finances

Share Ownership

Return on Equity

13,55 %

Current Ratio

3,48

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 478 000	1 470 000	1 440 000	1 374 000
Net Income	100 000	101 000	133 000	52 000
Total Assets	1 029 000	956 000	792 000	629 000
Total Equity	738 000	637 000	537 000	404 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 478 000	1 470 000	1 440 000	1 374 000
Expenditure	1 345 000	1 336 000	1 263 000	1 303 000
Operating Profit	133 000	134 000	176 000	71 000
Financial Income	1 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	1 000
Earnings Before Tax	134 000	134 000	177 000	72 000
Tax	33 000	34 000	44 000	20 000
Net Income	100 000	101 000	133 000	52 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 000	21 000	25 000	29 000
Total Current Assets	1 012 000	935 000	768 000	600 000
Total Assets	1 029 000	956 000	792 000	629 000
Total Retained Equity	708 000	607 000	507 000	374 000
Total Equity	738 000	637 000	537 000	404 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	291 000	319 000	256 000	225 000
Total Equity and Debt	1 029 000	956 000	792 000	629 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 478 000	1 470 000	1 429 000	1 374 000
Other Income	0	0	11 000	0
Revenue	1 478 000	1 470 000	1 440 000	1 374 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 014 000	1 023 000	953 000	913 000
Depreciation	4 000	4 000	4 000	4 000
Impairment	0	0	0	0
Expenditure	1 345 000	1 336 000	1 263 000	1 303 000
Operating Profit	133 000	134 000	176 000	71 000
Financial Income	1 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	1 000
Dividends	0	0	0	0
Net Income	100 000	101 000	133 000	52 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 000	1 000	1 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	16 000	20 000	24 000	28 000
Total Tangible Assets	16 000	20 000	24 000	28 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	17 000	21 000	25 000	29 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	950 000	723 000	661 000	464 000
Total Current Assets	1 012 000	935 000	768 000	600 000
Total Assets	1 029 000	956 000	792 000	629 000
Total Equity	738 000	637 000	537 000	404 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	20 000	0	10 000
Unpaid Taxes	149 000	148 000	114 000	101 000
Dividends	0	0	0	0
Other Current Debt	104 000	117 000	97 000	93 000
Total Current Debt	291 000	319 000	256 000	225 000
Total Equity and Debt	1 029 000	956 000	792 000	629 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,55 %	15,86 %	24,77 %	12,87 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9 %	9,12 %	12,22 %	5,17 %
Current Ratio	3,48	2,93	3	2,67
Quick Ratio	3,48	2,93	3	2,67
Equity Ratio	0,72	0,67	0,68	0,64
Gross Profit Margin	100 %	100 %	100 %	100 %