ESPEN FJELLHEIM CONSULTING AS

3186 HORTEN

Finances

Return on Equity

116,13 %

Current Ratio

0,15

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	72 000	0	−5 000	−7 000
Total Assets	610 000	528 000	335 000	335 000
Total Equity	62 000	−10 000	−10 000	−5 000

Income (NOK)	2022	2020	2019
Revenue	0	0	0
Expenditure	9 000	5 000	7 000
Operating Profit	−9 000	−5 000	−7 000
Financial Income	82 000	0	0
Financial Costs	0	0	0
Financial Balance	82 000	0	0
Earnings Before Tax	72 000	−5 000	−7 000
Tax	0	0	0
Net Income	72 000	−5 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	528 000	335 000	335 000	335 000
Total Current Assets	82 000	193 000	0	0
Total Assets	610 000	528 000	335 000	335 000
Total Retained Equity	32 000	−40 000	−40 000	−35 000
Total Equity	62 000	−10 000	−10 000	−5 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	548 000	538 000	345 000	340 000
Total Equity and Debt	610 000	528 000	335 000	335 000

Cash flow (NOK)	2022	2020	2019
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	9 000	5 000	7 000
Operating Profit	−9 000	−5 000	−7 000
Financial Income	82 000	0	0
Financial Costs	0	0	0
Financial Balance	82 000	0	0
Dividends	0	0	0
Net Income	72 000	−5 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	528 000	335 000	335 000	335 000
Total Fixed Assets	528 000	335 000	335 000	335 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	82 000	0	0	0
Total Current Assets	82 000	193 000	0	0
Total Assets	610 000	528 000	335 000	335 000
Total Equity	62 000	−10 000	−10 000	−5 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	548 000	538 000	345 000	340 000
Total Current Debt	548 000	538 000	345 000	340 000
Total Equity and Debt	610 000	528 000	335 000	335 000

Financial indicators	2022	2021	2020	2019
Return on Equity	116,13 %	−0 %	50 %	140 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0,15	0,36	0	0
Quick Ratio	0,15	0,36	0	0
Equity Ratio	0,1	−0,02	−0,03	−0,01
Gross Profit Margin	-	-	-	-