LBG EIENDOM AS

4580 LYNGDAL

Finances

Share Ownership

Return on Equity

6,87 %

Current Ratio

Debt-to-Equity Ratio

6,41

Key figures (NOK)	2022	2021	2020	2019
Revenue	714 000	706 000	700 000	750 000
Net Income	53 000	173 000	106 000	89 000
Total Assets	5 810 000	6 035 000	6 371 000	5 885 000
Total Equity	772 000	719 000	546 000	440 000

Income (NOK)	2022	2021	2020	2019
Revenue	714 000	706 000	700 000	750 000
Expenditure	421 000	327 000	358 000	386 000
Operating Profit	293 000	378 000	342 000	364 000
Financial Income	2 000	2 000	2 000	1 000
Financial Costs	227 000	158 000	208 000	250 000
Financial Balance	−225 000	−156 000	−206 000	−249 000
Earnings Before Tax	68 000	222 000	135 000	114 000
Tax	15 000	49 000	30 000	25 000
Net Income	53 000	173 000	106 000	89 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 810 000	6 024 000	6 238 000	5 845 000
Total Current Assets	0	10 000	133 000	41 000
Total Assets	5 810 000	6 035 000	6 371 000	5 885 000
Total Retained Equity	670 000	617 000	444 000	338 000
Total Equity	772 000	719 000	546 000	440 000
Total Long-Term Debt	4 946 000	5 196 000	5 453 000	5 203 000
Total Current Debt	92 000	120 000	372 000	242 000
Total Equity and Debt	5 810 000	6 035 000	6 371 000	5 885 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	714 000	706 000	700 000	750 000
Revenue	714 000	706 000	700 000	750 000
Cost of Goods Sold	0	0	0	20 000
Salary Costs	0	0	0	0
Depreciation	214 000	214 000	214 000	203 000
Impairment	0	0	0	0
Expenditure	421 000	327 000	358 000	386 000
Operating Profit	293 000	378 000	342 000	364 000
Financial Income	2 000	2 000	2 000	1 000
Financial Costs	227 000	158 000	208 000	250 000
Financial Balance	−225 000	−156 000	−206 000	−249 000
Dividends	0	0	0	0
Net Income	53 000	173 000	106 000	89 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 810 000	6 024 000	6 238 000	5 845 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 810 000	6 024 000	6 238 000	5 845 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 810 000	6 024 000	6 238 000	5 845 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	10 000	0	24 000
Total Current Assets	0	10 000	133 000	41 000
Total Assets	5 810 000	6 035 000	6 371 000	5 885 000
Total Equity	772 000	719 000	546 000	440 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 946 000	5 196 000	5 453 000	5 203 000
Creditors	46 000	83 000	371 000	224 000
Unpaid Taxes	20 000	25 000	0	0
Dividends	0	0	0	0
Other Current Debt	18 000	1 000	1 000	18 000
Total Current Debt	92 000	120 000	372 000	242 000
Total Equity and Debt	5 810 000	6 035 000	6 371 000	5 885 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,87 %	24,06 %	19,41 %	20,23 %
Debt-to-Equity Ratio	6,41	7,23	9,99	11,83
Operating Profit Margin	41,04 %	53,54 %	48,86 %	48,53 %
Current Ratio	0	0,08	0,36	0,17
Quick Ratio	0	0,08	0,36	0,17
Equity Ratio	0,13	0,12	0,09	0,07
Gross Profit Margin	100 %	100 %	100 %	97,33 %