PIZZA ANGELS AS

4307 SANDNES

Finances

Share Ownership

Return on Equity

−120 %

Current Ratio

0,99

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 425 000	1 419 000	926 000	772 000
Net Income	−36 000	254 000	16 000	132 000
Total Assets	1 609 000	635 000	357 000	545 000
Total Equity	30 000	30 000	117 000	101 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 425 000	1 419 000	926 000	772 000
Expenditure	1 418 000	1 092 000	899 000	620 000
Operating Profit	7 000	327 000	27 000	152 000
Financial Income	10 000	1 000	2 000	2 000
Financial Costs	63 000	5 000	7 000	3 000
Financial Balance	−53 000	−4 000	−5 000	−1 000
Earnings Before Tax	−46 000	323 000	23 000	150 000
Tax	−10 000	69 000	7 000	18 000
Net Income	−36 000	254 000	16 000	132 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	39 000	39 000	39 000	39 000
Total Current Assets	1 570 000	596 000	318 000	506 000
Total Assets	1 609 000	635 000	357 000	545 000
Total Retained Equity	0	0	30 000	14 000
Total Equity	30 000	30 000	117 000	101 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 579 000	605 000	241 000	444 000
Total Equity and Debt	1 609 000	635 000	357 000	545 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 425 000	1 419 000	926 000	772 000
Other Income	0	0	0	0
Revenue	1 425 000	1 419 000	926 000	772 000
Cost of Goods Sold	803 000	902 000	577 000	549 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 418 000	1 092 000	899 000	620 000
Operating Profit	7 000	327 000	27 000	152 000
Financial Income	10 000	1 000	2 000	2 000
Financial Costs	63 000	5 000	7 000	3 000
Financial Balance	−53 000	−4 000	−5 000	−1 000
Dividends	0	0	0	0
Net Income	−36 000	254 000	16 000	132 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	39 000	39 000	39 000	39 000
Total Tangible Assets	39 000	39 000	39 000	39 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	39 000	39 000	39 000	39 000
Stock	1 250 000	54 000	37 000	45 000
Total Investments	0	0	0	0
Cash, Bank	10 000	288 000	113 000	62 000
Total Current Assets	1 570 000	596 000	318 000	506 000
Total Assets	1 609 000	635 000	357 000	545 000
Total Equity	30 000	30 000	117 000	101 000
Short-Term Group Debt	0	409 000	0	0
Total Long-Term Debt	0	0	0	0
Creditors	71 000	26 000	3 000	112 000
Unpaid Taxes	23 000	0	50 000	0
Dividends	0	0	0	0
Other Current Debt	1 485 000	170 000	180 000	313 000
Total Current Debt	1 579 000	605 000	241 000	444 000
Total Equity and Debt	1 609 000	635 000	357 000	545 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−120 %	846,67 %	13,68 %	130,69 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,49 %	23,04 %	2,92 %	19,69 %
Current Ratio	0,99	0,99	1,32	1,14
Quick Ratio	4,77	1,08	1,56	1,27
Equity Ratio	0,02	0,05	0,33	0,19
Gross Profit Margin	43,65 %	36,43 %	37,69 %	28,89 %