GRIGGASTEMMA UTBYGGING AS

0252 OSLO

Finances

Share Ownership

Return on Equity

−2,15 %

Current Ratio

27,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−859 000	−824 000	−1 010 000	−1 075 000
Total Assets	40 164 000	40 544 000	39 982 000	47 346 000
Total Equity	40 016 000	8 769 000	9 593 000	17 145 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	185 000	154 000	298 000	86 000
Operating Profit	−185 000	−154 000	−298 000	−86 000
Financial Income	54 000	65 000	124 000	52 000
Financial Costs	728 000	735 000	836 000	1 041 000
Financial Balance	−674 000	−670 000	−712 000	−989 000
Earnings Before Tax	−859 000	−824 000	−1 010 000	−1 075 000
Tax	0	0	0	0
Net Income	−859 000	−824 000	−1 010 000	−1 075 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	36 153 000	35 708 000	34 766 000	47 342 000
Total Current Assets	4 012 000	4 836 000	5 216 000	4 000
Total Assets	40 164 000	40 544 000	39 982 000	47 346 000
Total Retained Equity	0	0	−2 755 000	−2 835 000
Total Equity	40 016 000	8 769 000	9 593 000	17 145 000
Total Long-Term Debt	0	31 378 000	29 995 000	29 959 000
Total Current Debt	148 000	397 000	394 000	242 000
Total Equity and Debt	40 164 000	40 544 000	39 982 000	47 346 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	185 000	154 000	298 000	86 000
Operating Profit	−185 000	−154 000	−298 000	−86 000
Financial Income	54 000	65 000	124 000	52 000
Financial Costs	728 000	735 000	836 000	1 041 000
Financial Balance	−674 000	−670 000	−712 000	−989 000
Dividends	0	0	0	0
Net Income	−859 000	−824 000	−1 010 000	−1 075 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	36 153 000	35 708 000	31 365 000	23 200 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	3 401 000	5 142 000
Total Tangible Assets	36 153 000	35 708 000	34 766 000	28 342 000
Total Fiancial Fixed Assets	0	0	0	18 999 000
Total Fixed Assets	36 153 000	35 708 000	34 766 000	47 342 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	8 000	4 000
Total Current Assets	4 012 000	4 836 000	5 216 000	4 000
Total Assets	40 164 000	40 544 000	39 982 000	47 346 000
Total Equity	40 016 000	8 769 000	9 593 000	17 145 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	31 378 000	29 995 000	29 959 000
Creditors	137 000	367 000	212 000	64 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	12 000	30 000	182 000	177 000
Total Current Debt	148 000	397 000	394 000	242 000
Total Equity and Debt	40 164 000	40 544 000	39 982 000	47 346 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,15 %	−9,4 %	−10,53 %	−6,27 %
Debt-to-Equity Ratio	0	3,58	3,13	1,75
Operating Profit Margin	-	-	-	-
Current Ratio	27,11	12,18	13,24	0,02
Quick Ratio	27,11	12,18	13,24	0,02
Equity Ratio	1	0,22	0,24	0,36
Gross Profit Margin	-	-	-	-