company

BRANKA AS

1852 MYSEN

Finances

Share Ownership

Return on Equity

12,04 %

Current Ratio

3,15

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 252 000	832 000	771 000	1 985 000
Net Income	66 000	−52 000	−179 000	138 000
Total Assets	803 000	619 000	904 000	980 000
Total Equity	548 000	482 000	534 000	713 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 252 000	832 000	771 000	1 985 000
Expenditure	1 204 000	920 000	938 000	1 805 000
Operating Profit	49 000	−88 000	−168 000	181 000
Financial Income	25 000	−2 000	7 000	7 000
Financial Costs	8 000	0	18 000	11 000
Financial Balance	17 000	−2 000	−11 000	−4 000
Earnings Before Tax	66 000	−90 000	−179 000	177 000
Tax	0	−38 000	0	39 000
Net Income	66 000	−52 000	−179 000	138 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	803 000	619 000	904 000	980 000
Total Assets	803 000	619 000	904 000	980 000
Total Retained Equity	−52 000	−118 000	−66 000	113 000
Total Equity	548 000	482 000	534 000	713 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	255 000	138 000	371 000	267 000
Total Equity and Debt	803 000	619 000	904 000	980 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 252 000	832 000	771 000	1 985 000
Other Income	0	0	0	0
Revenue	1 252 000	832 000	771 000	1 985 000
Cost of Goods Sold	1 055 000	801 000	812 000	1 639 000
Salary Costs	0	0	4 000	39 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 204 000	920 000	938 000	1 805 000
Operating Profit	49 000	−88 000	−168 000	181 000
Financial Income	25 000	−2 000	7 000	7 000
Financial Costs	8 000	0	18 000	11 000
Financial Balance	17 000	−2 000	−11 000	−4 000
Dividends	0	0	0	0
Net Income	66 000	−52 000	−179 000	138 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	454 000	341 000	677 000	649 000
Total Current Assets	803 000	619 000	904 000	980 000
Total Assets	803 000	619 000	904 000	980 000
Total Equity	548 000	482 000	534 000	713 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	3 000	0	0
Unpaid Taxes	0	0	0	1 000
Dividends	0	0	0	0
Other Current Debt	255 000	135 000	371 000	229 000
Total Current Debt	255 000	138 000	371 000	267 000
Total Equity and Debt	803 000	619 000	904 000	980 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,04 %	−10,79 %	−33,52 %	19,35 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,91 %	−10,58 %	−21,79 %	9,12 %
Current Ratio	3,15	4,49	2,44	3,67
Quick Ratio	3,15	4,49	2,44	3,67
Equity Ratio	0,68	0,78	0,59	0,73
Gross Profit Margin	15,73 %	3,73 %	−5,32 %	17,43 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English