STIAN SKAU TRANSPORT AS

1852 MYSEN

Finances

Share Ownership

Return on Equity

28,72 %

Current Ratio

3,41

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	25 706 000	24 590 000	16 156 000	12 624 000
Net Income	2 845 000	3 703 000	1 012 000	453 000
Total Assets	14 150 000	11 603 000	6 329 000	4 765 000
Total Equity	9 906 000	7 462 000	3 758 000	2 746 000

Income (NOK)	2022	2021	2020	2019
Revenue	25 706 000	24 590 000	16 156 000	12 624 000
Expenditure	22 061 000	19 843 000	14 856 000	12 043 000
Operating Profit	3 646 000	4 748 000	1 300 000	582 000
Financial Income	3 000	2 000	1 000	1 000
Financial Costs	0	1 000	0	0
Financial Balance	3 000	1 000	1 000	1 000
Earnings Before Tax	3 649 000	4 748 000	1 302 000	583 000
Tax	804 000	1 045 000	289 000	130 000
Net Income	2 845 000	3 703 000	1 012 000	453 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 503 000	275 000	53 000	57 000
Total Current Assets	12 646 000	11 328 000	6 276 000	4 708 000
Total Assets	14 150 000	11 603 000	6 329 000	4 765 000
Total Retained Equity	9 806 000	7 362 000	3 658 000	2 646 000
Total Equity	9 906 000	7 462 000	3 758 000	2 746 000
Total Long-Term Debt	535 000	506 000	13 000	21 000
Total Current Debt	3 708 000	3 635 000	2 558 000	1 998 000
Total Equity and Debt	14 150 000	11 603 000	6 329 000	4 765 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	24 888 000	21 632 000	16 156 000	12 571 000
Other Income	818 000	2 958 000	0	53 000
Revenue	25 706 000	24 590 000	16 156 000	12 624 000
Cost of Goods Sold	0	0	0	0
Salary Costs	8 109 000	7 991 000	5 798 000	4 879 000
Depreciation	171 000	72 000	32 000	41 000
Impairment	0	0	0	0
Expenditure	22 061 000	19 843 000	14 856 000	12 043 000
Operating Profit	3 646 000	4 748 000	1 300 000	582 000
Financial Income	3 000	2 000	1 000	1 000
Financial Costs	0	1 000	0	0
Financial Balance	3 000	1 000	1 000	1 000
Dividends	0	0	0	150 000
Net Income	2 845 000	3 703 000	1 012 000	453 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	814 000	275 000	53 000	57 000
Total Tangible Assets	814 000	275 000	53 000	57 000
Total Fiancial Fixed Assets	689 000	0	0	0
Total Fixed Assets	1 503 000	275 000	53 000	57 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 646 000	5 789 000	2 757 000	1 769 000
Total Current Assets	12 646 000	11 328 000	6 276 000	4 708 000
Total Assets	14 150 000	11 603 000	6 329 000	4 765 000
Total Equity	9 906 000	7 462 000	3 758 000	2 746 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	535 000	506 000	13 000	21 000
Creditors	244 000	820 000	544 000	192 000
Unpaid Taxes	1 230 000	1 035 000	742 000	580 000
Dividends	0	0	0	150 000
Other Current Debt	1 460 000	1 228 000	975 000	1 084 000
Total Current Debt	3 708 000	3 635 000	2 558 000	1 998 000
Total Equity and Debt	14 150 000	11 603 000	6 329 000	4 765 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,72 %	49,62 %	26,93 %	16,5 %
Debt-to-Equity Ratio	0,05	0,07	0	0,01
Operating Profit Margin	14,18 %	19,31 %	8,05 %	4,61 %
Current Ratio	3,41	3,12	2,45	2,36
Quick Ratio	3,41	3,12	2,45	2,36
Equity Ratio	0,7	0,64	0,59	0,58
Gross Profit Margin	100 %	100 %	100 %	100 %