SLÅTTEDAL TURBIL AS

7029 TRONDHEIM

Finances

Share Ownership

Return on Equity

27,2 %

Current Ratio

12,66

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	508 000	186 000	188 000	1 098 000
Net Income	105 000	27 000	23 000	383 000
Total Assets	418 000	291 000	261 000	1 071 000
Total Equity	386 000	281 000	253 000	961 000

Income (NOK)	2022	2021	2020	2019
Revenue	508 000	186 000	188 000	1 098 000
Expenditure	369 000	148 000	158 000	611 000
Operating Profit	138 000	38 000	30 000	486 000
Financial Income	0	0	3 000	5 000
Financial Costs	3 000	3 000	3 000	3 000
Financial Balance	−3 000	−3 000	0	2 000
Earnings Before Tax	135 000	35 000	30 000	488 000
Tax	30 000	8 000	7 000	105 000
Net Income	105 000	27 000	23 000	383 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 000	20 000	26 000	0
Total Current Assets	405 000	271 000	236 000	1 071 000
Total Assets	418 000	291 000	261 000	1 071 000
Total Retained Equity	286 000	181 000	170 000	878 000
Total Equity	386 000	281 000	253 000	961 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	32 000	10 000	8 000	110 000
Total Equity and Debt	418 000	291 000	261 000	1 071 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	508 000	186 000	188 000	722 000
Other Income	0	0	0	375 000
Revenue	508 000	186 000	188 000	1 098 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 000	7 000	2 000	22 000
Depreciation	6 000	6 000	5 000	48 000
Impairment	0	0	0	0
Expenditure	369 000	148 000	158 000	611 000
Operating Profit	138 000	38 000	30 000	486 000
Financial Income	0	0	3 000	5 000
Financial Costs	3 000	3 000	3 000	3 000
Financial Balance	−3 000	−3 000	0	2 000
Dividends	0	0	731 000	66 000
Net Income	105 000	27 000	23 000	383 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	14 000	20 000	26 000	0
Total Tangible Assets	14 000	20 000	26 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	14 000	20 000	26 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	404 000	267 000	230 000	1 067 000
Total Current Assets	405 000	271 000	236 000	1 071 000
Total Assets	418 000	291 000	261 000	1 071 000
Total Equity	386 000	281 000	253 000	961 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	2 000	1 000	3 000
Unpaid Taxes	0	0	0	1 000
Dividends	0	0	731 000	66 000
Other Current Debt	0	0	0	0
Total Current Debt	32 000	10 000	8 000	110 000
Total Equity and Debt	418 000	291 000	261 000	1 071 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,2 %	9,61 %	9,09 %	39,85 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	27,17 %	20,43 %	15,96 %	44,26 %
Current Ratio	12,66	27,1	29,5	9,74
Quick Ratio	12,66	27,1	29,5	9,74
Equity Ratio	0,92	0,97	0,97	0,9
Gross Profit Margin	100 %	100 %	100 %	100 %