FJELLHEIM EIENDOM BHG AS

5419 FITJAR

Finances

Share Ownership

Return on Equity

113,37 %

Current Ratio

3,02

Debt-to-Equity Ratio

−28,97

Key figures (NOK)	2022	2021	2020	2019
Revenue	327 000	521 000	429 000	186 000
Net Income	−229 000	−13 000	−125 000	−317 000
Total Assets	5 689 000	5 978 000	6 491 000	6 674 000
Total Equity	−202 000	27 000	40 000	−277 000

Income (NOK)	2022	2021	2020	2019
Revenue	327 000	521 000	429 000	186 000
Expenditure	250 000	247 000	246 000	197 000
Operating Profit	77 000	274 000	184 000	−11 000
Financial Income	2 000	0	2 000	0
Financial Costs	374 000	290 000	345 000	395 000
Financial Balance	−372 000	−290 000	−343 000	−395 000
Earnings Before Tax	−294 000	−17 000	−160 000	−406 000
Tax	−65 000	−4 000	−35 000	−89 000
Net Income	−229 000	−13 000	−125 000	−317 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 566 000	5 698 000	5 891 000	6 063 000
Total Current Assets	124 000	280 000	600 000	611 000
Total Assets	5 689 000	5 978 000	6 491 000	6 674 000
Total Retained Equity	−242 000	−13 000	0	−317 000
Total Equity	−202 000	27 000	40 000	−277 000
Total Long-Term Debt	5 851 000	5 951 000	6 451 000	6 951 000
Total Current Debt	41 000	0	0	0
Total Equity and Debt	5 689 000	5 978 000	6 491 000	6 674 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	327 000	521 000	429 000	186 000
Other Income	0	0	0	0
Revenue	327 000	521 000	429 000	186 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	197 000	197 000	197 000	197 000
Impairment	0	0	0	0
Expenditure	250 000	247 000	246 000	197 000
Operating Profit	77 000	274 000	184 000	−11 000
Financial Income	2 000	0	2 000	0
Financial Costs	374 000	290 000	345 000	395 000
Financial Balance	−372 000	−290 000	−343 000	−395 000
Dividends	0	0	0	0
Net Income	−229 000	−13 000	−125 000	−317 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	235 000	170 000	166 000	142 000
Real Eastate	5 331 000	5 528 000	5 725 000	5 921 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 331 000	5 528 000	5 725 000	5 921 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 566 000	5 698 000	5 891 000	6 063 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	124 000	280 000	600 000	611 000
Total Assets	5 689 000	5 978 000	6 491 000	6 674 000
Total Equity	−202 000	27 000	40 000	−277 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 851 000	5 951 000	6 451 000	6 951 000
Creditors	41 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	41 000	0	0	0
Total Equity and Debt	5 689 000	5 978 000	6 491 000	6 674 000

Financial indicators	2022	2021	2020	2019
Return on Equity	113,37 %	−48,15 %	−312,5 %	114,44 %
Debt-to-Equity Ratio	−28,97	220,41	161,28	−25,09
Operating Profit Margin	23,55 %	52,59 %	42,89 %	−5,91 %
Current Ratio	3,02	-	-	-
Quick Ratio	3,02	-	-	-
Equity Ratio	−0,04	0	0,01	−0,04
Gross Profit Margin	100 %	100 %	100 %	100 %