STRYN BYGGIMPORT AS

6783 STRYN

Finances

Share Ownership

Return on Equity

−119,58 %

Current Ratio

1,74

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 408 000	2 181 000	221 000	0
Net Income	−287 000	391 000	6 000	−99 000
Total Assets	456 000	894 000	292 000	153 000
Total Equity	240 000	527 000	137 000	131 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 408 000	2 181 000	221 000	0
Expenditure	5 772 000	1 680 000	214 000	142 000
Operating Profit	−365 000	501 000	7 000	−142 000
Financial Income	0	0	0	0
Financial Costs	4 000	0	0	0
Financial Balance	−4 000	0	0	0
Earnings Before Tax	−368 000	501 000	7 000	−142 000
Tax	−81 000	110 000	2 000	−42 000
Net Income	−287 000	391 000	6 000	−99 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	81 000	0	30 000	31 000
Total Current Assets	375 000	894 000	263 000	122 000
Total Assets	456 000	894 000	292 000	153 000
Total Retained Equity	190 000	477 000	87 000	81 000
Total Equity	240 000	527 000	137 000	131 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	215 000	367 000	155 000	22 000
Total Equity and Debt	456 000	894 000	292 000	153 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 408 000	2 181 000	221 000	0
Other Income	0	0	0	0
Revenue	5 408 000	2 181 000	221 000	0
Cost of Goods Sold	5 423 000	1 655 000	206 000	135 000
Salary Costs	270 000	7 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 772 000	1 680 000	214 000	142 000
Operating Profit	−365 000	501 000	7 000	−142 000
Financial Income	0	0	0	0
Financial Costs	4 000	0	0	0
Financial Balance	−4 000	0	0	0
Dividends	0	0	0	0
Net Income	−287 000	391 000	6 000	−99 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	81 000	0	30 000	31 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	81 000	0	30 000	31 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	57 000	203 000	93 000	16 000
Total Current Assets	375 000	894 000	263 000	122 000
Total Assets	456 000	894 000	292 000	153 000
Total Equity	240 000	527 000	137 000	131 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	68 000	210 000	134 000	1 000
Unpaid Taxes	85 000	−34 000	−2 000	−2 000
Dividends	0	0	0	0
Other Current Debt	63 000	110 000	23 000	23 000
Total Current Debt	215 000	367 000	155 000	22 000
Total Equity and Debt	456 000	894 000	292 000	153 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−119,58 %	74,19 %	4,38 %	−75,57 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−6,75 %	22,97 %	3,17 %	-
Current Ratio	1,74	2,44	1,7	5,55
Quick Ratio	1,74	2,44	1,7	5,55
Equity Ratio	0,53	0,59	0,47	0,86
Gross Profit Margin	−0,28 %	24,12 %	6,79 %	-