BRUDEHUSET HAMAR AS

2317 HAMAR

Finances

Share Ownership

Return on Equity

0,04 %

Current Ratio

1,88

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 429 000	4 383 000	3 737 000	5 394 000
Net Income	1 000	476 000	216 000	241 000
Total Assets	3 460 000	3 497 000	3 021 000	3 404 000
Total Equity	2 302 000	2 301 000	1 825 000	1 610 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 429 000	4 383 000	3 737 000	5 394 000
Expenditure	5 431 000	3 775 000	3 464 000	5 070 000
Operating Profit	−2 000	608 000	273 000	324 000
Financial Income	3 000	3 000	4 000	10 000
Financial Costs	1 000	0	0	25 000
Financial Balance	2 000	3 000	4 000	−15 000
Earnings Before Tax	1 000	610 000	277 000	308 000
Tax	0	134 000	61 000	67 000
Net Income	1 000	476 000	216 000	241 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 486 000	1 481 000	−39 000	−42 000
Total Current Assets	1 974 000	2 016 000	3 060 000	3 446 000
Total Assets	3 460 000	3 497 000	3 021 000	3 404 000
Total Retained Equity	2 202 000	2 201 000	1 725 000	1 510 000
Total Equity	2 302 000	2 301 000	1 825 000	1 610 000
Total Long-Term Debt	108 000	133 000	164 000	257 000
Total Current Debt	1 050 000	1 063 000	1 032 000	1 538 000
Total Equity and Debt	3 460 000	3 497 000	3 021 000	3 404 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 429 000	4 383 000	3 706 000	4 414 000
Other Income	0	0	32 000	979 000
Revenue	5 429 000	4 383 000	3 737 000	5 394 000
Cost of Goods Sold	2 039 000	1 401 000	1 146 000	1 661 000
Salary Costs	1 873 000	1 406 000	1 386 000	2 181 000
Depreciation	0	0	0	28 000
Impairment	0	0	0	0
Expenditure	5 431 000	3 775 000	3 464 000	5 070 000
Operating Profit	−2 000	608 000	273 000	324 000
Financial Income	3 000	3 000	4 000	10 000
Financial Costs	1 000	0	0	25 000
Financial Balance	2 000	3 000	4 000	−15 000
Dividends	0	0	0	0
Net Income	1 000	476 000	216 000	241 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 486 000	1 481 000	−39 000	−42 000
Total Fixed Assets	1 486 000	1 481 000	−39 000	−42 000
Stock	746 000	647 000	609 000	706 000
Total Investments	0	0	0	0
Cash, Bank	1 525 000	1 355 000	2 379 000	2 424 000
Total Current Assets	1 974 000	2 016 000	3 060 000	3 446 000
Total Assets	3 460 000	3 497 000	3 021 000	3 404 000
Total Equity	2 302 000	2 301 000	1 825 000	1 610 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	108 000	133 000	164 000	257 000
Creditors	297 000	293 000	303 000	342 000
Unpaid Taxes	242 000	280 000	295 000	524 000
Dividends	0	0	0	0
Other Current Debt	486 000	325 000	429 000	672 000
Total Current Debt	1 050 000	1 063 000	1 032 000	1 538 000
Total Equity and Debt	3 460 000	3 497 000	3 021 000	3 404 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,04 %	20,69 %	11,84 %	14,97 %
Debt-to-Equity Ratio	0,05	0,06	0,09	0,16
Operating Profit Margin	−0,04 %	13,87 %	7,31 %	6,01 %
Current Ratio	1,88	1,9	2,97	2,24
Quick Ratio	6,49	4,85	7,23	4,14
Equity Ratio	0,67	0,66	0,6	0,47
Gross Profit Margin	62,44 %	68,04 %	69,33 %	69,21 %