HALVOR EIENDOM AS

1465 STRØMMEN

Finances

Share Ownership

Return on Equity

4,21 %

Current Ratio

43,23

Debt-to-Equity Ratio

1,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	257 000	225 000	128 000	0
Net Income	105 000	196 000	16 000	−139 000
Total Assets	5 032 000	4 843 000	4 710 000	5 987 000
Total Equity	2 493 000	2 389 000	−177 000	−193 000

Income (NOK)	2022	2021	2020	2019
Revenue	257 000	225 000	128 000	0
Expenditure	73 000	58 000	125 000	6 000
Operating Profit	185 000	168 000	3 000	−6 000
Financial Income	2 000	28 000	13 000	13 000
Financial Costs	74 000	0	0	145 000
Financial Balance	−72 000	28 000	13 000	−132 000
Earnings Before Tax	114 000	196 000	16 000	−139 000
Tax	9 000	0	0	0
Net Income	105 000	196 000	16 000	−139 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 469 000	4 469 000	4 469 000	4 532 000
Total Current Assets	562 000	374 000	240 000	1 455 000
Total Assets	5 032 000	4 843 000	4 710 000	5 987 000
Total Retained Equity	93 000	−11 000	−207 000	−223 000
Total Equity	2 493 000	2 389 000	−177 000	−193 000
Total Long-Term Debt	2 526 000	2 452 000	4 880 000	6 180 000
Total Current Debt	13 000	2 000	7 000	0
Total Equity and Debt	5 032 000	4 843 000	4 710 000	5 987 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	257 000	225 000	128 000	0
Revenue	257 000	225 000	128 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	73 000	58 000	125 000	6 000
Operating Profit	185 000	168 000	3 000	−6 000
Financial Income	2 000	28 000	13 000	13 000
Financial Costs	74 000	0	0	145 000
Financial Balance	−72 000	28 000	13 000	−132 000
Dividends	0	0	0	0
Net Income	105 000	196 000	16 000	−139 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 469 000	4 469 000	4 469 000	0
Machinery and Plant Facilities	0	0	0	4 532 000
Fixtures	0	0	0	0
Total Tangible Assets	4 469 000	4 469 000	4 469 000	4 532 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 469 000	4 469 000	4 469 000	4 532 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	562 000	374 000	240 000	545 000
Total Current Assets	562 000	374 000	240 000	1 455 000
Total Assets	5 032 000	4 843 000	4 710 000	5 987 000
Total Equity	2 493 000	2 389 000	−177 000	−193 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 526 000	2 452 000	4 880 000	6 180 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 000	2 000	7 000	0
Total Current Debt	13 000	2 000	7 000	0
Total Equity and Debt	5 032 000	4 843 000	4 710 000	5 987 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,21 %	8,2 %	−9,04 %	72,02 %
Debt-to-Equity Ratio	1,01	1,03	−27,57	−32,02
Operating Profit Margin	71,98 %	74,67 %	2,34 %	-
Current Ratio	43,23	187	34,29	-
Quick Ratio	43,23	187	34,29	-
Equity Ratio	0,5	0,49	−0,04	−0,03
Gross Profit Margin	100 %	100 %	100 %	-