OBJEKTIV PARTNER AS

1177 OSLO

Finances

Return on Equity

8,51 %

Current Ratio

1,66

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	706 000	569 000	1 001 000	1 240 000
Net Income	8 000	−21 000	0	37 000
Total Assets	188 000	225 000	356 000	183 000
Total Equity	94 000	86 000	107 000	107 000

Income (NOK)	2022	2021	2020	2019
Revenue	706 000	569 000	1 001 000	1 240 000
Expenditure	702 000	590 000	993 000	1 191 000
Operating Profit	5 000	−21 000	8 000	49 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	5 000	−21 000	8 000	49 000
Tax	−3 000	0	8 000	12 000
Net Income	8 000	−21 000	0	37 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	38 000	34 000	34 000	34 000
Total Current Assets	151 000	191 000	322 000	149 000
Total Assets	188 000	225 000	356 000	183 000
Total Retained Equity	64 000	56 000	77 000	77 000
Total Equity	94 000	86 000	107 000	107 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	91 000	140 000	249 000	76 000
Total Equity and Debt	94 000	225 000	356 000	183 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	706 000	569 000	1 001 000	1 240 000
Other Income	0	0	0	0
Revenue	706 000	569 000	1 001 000	1 240 000
Cost of Goods Sold	0	0	0	0
Salary Costs	576 000	466 000	756 000	841 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	702 000	590 000	993 000	1 191 000
Operating Profit	5 000	−21 000	8 000	49 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	8 000	−21 000	0	37 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	4 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	34 000	34 000	34 000
Total Fixed Assets	38 000	34 000	34 000	34 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	134 000	191 000	258 000	141 000
Total Current Assets	151 000	191 000	322 000	149 000
Total Assets	188 000	225 000	356 000	183 000
Total Equity	94 000	86 000	107 000	107 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	4 000	4 000
Unpaid Taxes	91 000	0	61 000	47 000
Dividends	0	0	0	0
Other Current Debt	0	140 000	175 000	12 000
Total Current Debt	91 000	140 000	249 000	76 000
Total Equity and Debt	94 000	225 000	356 000	183 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,51 %	−24,42 %	0 %	34,58 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,71 %	−3,69 %	0,8 %	3,95 %
Current Ratio	1,66	1,36	1,29	1,96
Quick Ratio	1,66	1,36	1,29	1,96
Equity Ratio	0,5	0,38	0,3	0,58
Gross Profit Margin	100 %	100 %	100 %	100 %