company

AXES-HELSE AS

2609 LILLEHAMMER

Finances

Share Ownership

Return on Equity

−96,77 %

Current Ratio

0,39

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 471 000	1 366 000	1 255 000	1 274 000
Net Income	−30 000	−16 000	74 000	−116 000
Total Assets	141 000	226 000	220 000	222 000
Total Equity	31 000	139 000	156 000	82 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 471 000	1 366 000	1 255 000	1 274 000
Expenditure	1 462 000	1 357 000	1 180 000	1 399 000
Operating Profit	9 000	9 000	74 000	−125 000
Financial Income	0	0	0	0
Financial Costs	36 000	23 000	0	0
Financial Balance	−36 000	−23 000	0	0
Earnings Before Tax	−28 000	−14 000	74 000	−125 000
Tax	2 000	3 000	0	−9 000
Net Income	−30 000	−16 000	74 000	−116 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	98 000	104 000	139 000	166 000
Total Current Assets	43 000	122 000	81 000	55 000
Total Assets	141 000	226 000	220 000	222 000
Total Retained Equity	1 000	109 000	126 000	52 000
Total Equity	31 000	139 000	156 000	82 000
Total Long-Term Debt	0	3 000	0	0
Total Current Debt	110 000	84 000	64 000	140 000
Total Equity and Debt	141 000	226 000	220 000	222 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 436 000	1 396 000	1 248 000	1 274 000
Other Income	35 000	−30 000	7 000	0
Revenue	1 471 000	1 366 000	1 255 000	1 274 000
Cost of Goods Sold	38 000	29 000	0	0
Salary Costs	777 000	768 000	598 000	743 000
Depreciation	35 000	35 000	27 000	27 000
Impairment	0	0	0	0
Expenditure	1 462 000	1 357 000	1 180 000	1 399 000
Operating Profit	9 000	9 000	74 000	−125 000
Financial Income	0	0	0	0
Financial Costs	36 000	23 000	0	0
Financial Balance	−36 000	−23 000	0	0
Dividends	0	0	0	0
Net Income	−30 000	−16 000	74 000	−116 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	87 000	104 000	139 000	166 000
Total Tangible Assets	87 000	104 000	139 000	166 000
Total Fiancial Fixed Assets	11 000	0	0	0
Total Fixed Assets	98 000	104 000	139 000	166 000
Stock	0	0	0	0
Total Investments	0	23 000	0	0
Cash, Bank	8 000	29 000	44 000	22 000
Total Current Assets	43 000	122 000	81 000	55 000
Total Assets	141 000	226 000	220 000	222 000
Total Equity	31 000	139 000	156 000	82 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	3 000	0	0
Creditors	0	2 000	0	4 000
Unpaid Taxes	0	10 000	8 000	66 000
Dividends	0	0	0	0
Other Current Debt	106 000	72 000	56 000	70 000
Total Current Debt	110 000	84 000	64 000	140 000
Total Equity and Debt	141 000	226 000	220 000	222 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−96,77 %	−11,51 %	47,44 %	−141,46 %
Debt-to-Equity Ratio	0	0,02	0	0
Operating Profit Margin	0,61 %	0,66 %	5,9 %	−9,81 %
Current Ratio	0,39	1,45	1,27	0,39
Quick Ratio	0,39	1,45	1,27	0,39
Equity Ratio	0,22	0,62	0,71	0,37
Gross Profit Margin	97,42 %	97,88 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English