FITPARTNER AS

2953 BEITOSTØLEN

Finances

Share Ownership

Return on Equity

85,46 %

Current Ratio

1,44

Debt-to-Equity Ratio

0,53

Key figures (NOK)	2022	2021	2020	2019
Revenue	14 191 000	10 661 000	11 328 000	9 089 000
Net Income	1 652 000	975 000	1 366 000	1 227 000
Total Assets	7 046 000	5 442 000	5 179 000	4 227 000
Total Equity	1 933 000	1 821 000	1 847 000	996 000

Income (NOK)	2022	2021	2020	2019
Revenue	14 191 000	10 661 000	11 328 000	9 089 000
Expenditure	11 917 000	9 322 000	9 546 000	7 512 000
Operating Profit	2 275 000	1 339 000	1 782 000	1 577 000
Financial Income	55 000	29 000	20 000	11 000
Financial Costs	209 000	117 000	50 000	15 000
Financial Balance	−154 000	−88 000	−30 000	−4 000
Earnings Before Tax	2 121 000	1 251 000	1 751 000	1 573 000
Tax	468 000	276 000	386 000	346 000
Net Income	1 652 000	975 000	1 366 000	1 227 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 145 000	774 000	955 000	617 000
Total Current Assets	5 901 000	4 669 000	4 224 000	3 610 000
Total Assets	7 046 000	5 442 000	5 179 000	4 227 000
Total Retained Equity	1 745 000	1 633 000	1 658 000	807 000
Total Equity	1 933 000	1 821 000	1 847 000	996 000
Total Long-Term Debt	1 021 000	647 000	824 000	414 000
Total Current Debt	4 091 000	2 974 000	2 509 000	2 816 000
Total Equity and Debt	7 046 000	5 442 000	5 179 000	4 227 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	14 006 000	10 443 000	11 211 000	8 738 000
Other Income	185 000	218 000	116 000	351 000
Revenue	14 191 000	10 661 000	11 328 000	9 089 000
Cost of Goods Sold	3 329 000	1 838 000	2 870 000	992 000
Salary Costs	5 980 000	5 301 000	4 885 000	4 785 000
Depreciation	293 000	193 000	147 000	54 000
Impairment	0	0	0	0
Expenditure	11 917 000	9 322 000	9 546 000	7 512 000
Operating Profit	2 275 000	1 339 000	1 782 000	1 577 000
Financial Income	55 000	29 000	20 000	11 000
Financial Costs	209 000	117 000	50 000	15 000
Financial Balance	−154 000	−88 000	−30 000	−4 000
Dividends	1 540 000	1 000 000	515 000	1 140 000
Net Income	1 652 000	975 000	1 366 000	1 227 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 145 000	774 000	955 000	617 000
Total Tangible Assets	1 145 000	774 000	955 000	617 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 145 000	774 000	955 000	617 000
Stock	1 215 000	1 246 000	1 443 000	259 000
Total Investments	0	0	0	0
Cash, Bank	2 775 000	2 403 000	1 500 000	2 196 000
Total Current Assets	5 901 000	4 669 000	4 224 000	3 610 000
Total Assets	7 046 000	5 442 000	5 179 000	4 227 000
Total Equity	1 933 000	1 821 000	1 847 000	996 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 021 000	647 000	824 000	414 000
Creditors	745 000	369 000	447 000	262 000
Unpaid Taxes	882 000	935 000	790 000	734 000
Dividends	1 540 000	1 000 000	515 000	1 140 000
Other Current Debt	470 000	390 000	393 000	357 000
Total Current Debt	4 091 000	2 974 000	2 509 000	2 816 000
Total Equity and Debt	7 046 000	5 442 000	5 179 000	4 227 000

Financial indicators	2022	2021	2020	2019
Return on Equity	85,46 %	53,54 %	73,96 %	123,19 %
Debt-to-Equity Ratio	0,53	0,36	0,45	0,42
Operating Profit Margin	16,03 %	12,56 %	15,73 %	17,35 %
Current Ratio	1,44	1,57	1,68	1,28
Quick Ratio	2,05	2,7	3,96	1,41
Equity Ratio	0,27	0,33	0,36	0,24
Gross Profit Margin	76,54 %	82,76 %	74,66 %	89,09 %