company

KORNMOENGA 4 SAMEIE

0179 OSLO

Finances

Share Ownership

Return on Equity

−15,23 %

Current Ratio

−97,69

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 865 000	2 701 000	2 994 000	2 991 000
Net Income	−391 000	635 000	−1 178 000	366 000
Total Assets	2 540 000	2 972 000	2 349 000	3 513 000
Total Equity	2 567 000	2 957 000	2 323 000	3 501 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 865 000	2 701 000	2 994 000	2 991 000
Expenditure	3 276 000	2 072 000	4 188 000	2 653 000
Operating Profit	−412 000	630 000	−1 193 000	339 000
Financial Income	21 000	4 000	15 000	28 000
Financial Costs	0	0	0	0
Financial Balance	21 000	4 000	15 000	28 000
Earnings Before Tax	−391 000	635 000	−1 178 000	366 000
Tax	0	0	0	0
Net Income	−391 000	635 000	−1 178 000	366 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 540 000	2 972 000	2 349 000	3 513 000
Total Assets	2 540 000	2 972 000	2 349 000	3 513 000
Total Retained Equity	2 567 000	2 957 000	2 323 000	3 501 000
Total Equity	2 567 000	2 957 000	2 323 000	3 501 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	−26 000	15 000	26 000	12 000
Total Equity and Debt	2 540 000	2 972 000	2 349 000	3 513 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 865 000	2 701 000	2 994 000	2 991 000
Revenue	2 865 000	2 701 000	2 994 000	2 991 000
Cost of Goods Sold	0	0	0	0
Salary Costs	148 000	126 000	121 000	126 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 276 000	2 072 000	4 188 000	2 653 000
Operating Profit	−412 000	630 000	−1 193 000	339 000
Financial Income	21 000	4 000	15 000	28 000
Financial Costs	0	0	0	0
Financial Balance	21 000	4 000	15 000	28 000
Dividends	0	0	0	0
Net Income	−391 000	635 000	−1 178 000	366 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 540 000	2 905 000	2 288 000	3 454 000
Total Current Assets	2 540 000	2 972 000	2 349 000	3 513 000
Total Assets	2 540 000	2 972 000	2 349 000	3 513 000
Total Equity	2 567 000	2 957 000	2 323 000	3 501 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−36 000	6 000	5 000	6 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	9 000	8 000	21 000	6 000
Total Current Debt	−26 000	15 000	26 000	12 000
Total Equity and Debt	2 540 000	2 972 000	2 349 000	3 513 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−15,23 %	21,47 %	−50,71 %	10,45 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−14,38 %	23,32 %	−39,85 %	11,33 %
Current Ratio	−97,69	198,13	90,35	292,75
Quick Ratio	−97,69	198,13	90,35	292,75
Equity Ratio	1,01	0,99	0,99	1
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English