HØLONDA EIENDOM AS

7212 KORSVEGEN

Finances

Share Ownership

Return on Equity

40,74 %

Current Ratio

15,76

Debt-to-Equity Ratio

40,56

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 117 000	859 000	1 073 000	1 101 000
Net Income	55 000	−320 000	−293 000	−255 000
Total Assets	5 641 000	5 231 000	5 770 000	6 341 000
Total Equity	135 000	−48 000	271 000	564 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 117 000	859 000	1 073 000	1 101 000
Expenditure	804 000	1 083 000	1 228 000	1 165 000
Operating Profit	315 000	−224 000	−155 000	−64 000
Financial Income	0	0	0	0
Financial Costs	244 000	186 000	221 000	263 000
Financial Balance	−244 000	−186 000	−221 000	−263 000
Earnings Before Tax	71 000	−410 000	−375 000	−327 000
Tax	16 000	−90 000	−83 000	−72 000
Net Income	55 000	−320 000	−293 000	−255 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 184 000	4 996 000	5 319 000	6 030 000
Total Current Assets	457 000	235 000	451 000	311 000
Total Assets	5 641 000	5 231 000	5 770 000	6 341 000
Total Retained Equity	−565 000	−748 000	−429 000	−136 000
Total Equity	135 000	−48 000	271 000	564 000
Total Long-Term Debt	5 476 000	5 207 000	5 466 000	5 705 000
Total Current Debt	29 000	72 000	33 000	72 000
Total Equity and Debt	5 641 000	5 231 000	5 770 000	6 341 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	194 000	−2 000	9 000	0
Other Income	923 000	861 000	1 064 000	1 101 000
Revenue	1 117 000	859 000	1 073 000	1 101 000
Cost of Goods Sold	0	0	0	0
Salary Costs	6 000	0	32 000	1 000
Depreciation	279 000	440 000	448 000	458 000
Impairment	−361 000	0	0	0
Expenditure	804 000	1 083 000	1 228 000	1 165 000
Operating Profit	315 000	−224 000	−155 000	−64 000
Financial Income	0	0	0	0
Financial Costs	244 000	186 000	221 000	263 000
Financial Balance	−244 000	−186 000	−221 000	−263 000
Dividends	0	0	0	0
Net Income	55 000	−320 000	−293 000	−255 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	263 000	278 000	188 000	125 000
Real Eastate	4 831 000	4 596 000	5 001 000	5 861 000
Machinery and Plant Facilities	69 000	96 000	122 000	12 000
Fixtures	20 000	26 000	8 000	32 000
Total Tangible Assets	4 921 000	4 717 000	5 131 000	5 905 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 184 000	4 996 000	5 319 000	6 030 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	464 000	238 000	383 000	129 000
Total Current Assets	457 000	235 000	451 000	311 000
Total Assets	5 641 000	5 231 000	5 770 000	6 341 000
Total Equity	135 000	−48 000	271 000	564 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 476 000	5 207 000	5 466 000	5 705 000
Creditors	11 000	63 000	30 000	59 000
Unpaid Taxes	18 000	0	2 000	13 000
Dividends	0	0	0	0
Other Current Debt	0	9 000	0	0
Total Current Debt	29 000	72 000	33 000	72 000
Total Equity and Debt	5 641 000	5 231 000	5 770 000	6 341 000

Financial indicators	2022	2021	2020	2019
Return on Equity	40,74 %	666,67 %	−108,12 %	−45,21 %
Debt-to-Equity Ratio	40,56	−108,48	20,17	10,12
Operating Profit Margin	28,2 %	−26,08 %	−14,45 %	−5,81 %
Current Ratio	15,76	3,26	13,67	4,32
Quick Ratio	15,76	3,26	13,67	4,32
Equity Ratio	0,02	−0,01	0,05	0,09
Gross Profit Margin	100 %	100 %	100 %	100 %