REMIGIJUS BYGG AS

4326 SANDNES

Finances

Return on Equity

24,84 %

Current Ratio

1,26

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 074 000	2 499 000	2 831 000	3 861 000
Net Income	231 000	−177 000	64 000	−138 000
Total Assets	1 521 000	1 229 000	1 530 000	1 662 000
Total Equity	930 000	699 000	876 000	812 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 074 000	2 499 000	2 831 000	3 861 000
Expenditure	2 854 000	2 688 000	2 781 000	3 998 000
Operating Profit	221 000	−189 000	50 000	−137 000
Financial Income	10 000	12 000	13 000	1 000
Financial Costs	0	0	0	2 000
Financial Balance	10 000	12 000	13 000	−1 000
Earnings Before Tax	231 000	−177 000	64 000	−138 000
Tax	0	0	0	0
Net Income	231 000	−177 000	64 000	−138 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	778 000	760 000	797 000	857 000
Total Current Assets	744 000	469 000	733 000	805 000
Total Assets	1 521 000	1 229 000	1 530 000	1 662 000
Total Retained Equity	909 000	678 000	855 000	791 000
Total Equity	930 000	699 000	876 000	812 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	591 000	530 000	654 000	850 000
Total Equity and Debt	1 521 000	1 229 000	1 530 000	1 662 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 074 000	2 499 000	2 831 000	3 861 000
Other Income	0	0	0	0
Revenue	3 074 000	2 499 000	2 831 000	3 861 000
Cost of Goods Sold	0	0	4 000	0
Salary Costs	2 542 000	2 268 000	2 362 000	3 559 000
Depreciation	0	39 000	41 000	44 000
Impairment	0	0	0	0
Expenditure	2 854 000	2 688 000	2 781 000	3 998 000
Operating Profit	221 000	−189 000	50 000	−137 000
Financial Income	10 000	12 000	13 000	1 000
Financial Costs	0	0	0	2 000
Financial Balance	10 000	12 000	13 000	−1 000
Dividends	0	0	0	0
Net Income	231 000	−177 000	64 000	−138 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	39 000	80 000
Total Tangible Assets	0	0	39 000	80 000
Total Fiancial Fixed Assets	778 000	760 000	758 000	778 000
Total Fixed Assets	778 000	760 000	797 000	857 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	737 000	464 000	733 000	370 000
Total Current Assets	744 000	469 000	733 000	805 000
Total Assets	1 521 000	1 229 000	1 530 000	1 662 000
Total Equity	930 000	699 000	876 000	812 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	11 000	10 000	10 000	13 000
Unpaid Taxes	358 000	339 000	442 000	508 000
Dividends	0	0	0	0
Other Current Debt	223 000	180 000	202 000	329 000
Total Current Debt	591 000	530 000	654 000	850 000
Total Equity and Debt	1 521 000	1 229 000	1 530 000	1 662 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,84 %	−25,32 %	7,31 %	−17 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,19 %	−7,56 %	1,77 %	−3,55 %
Current Ratio	1,26	0,88	1,12	0,95
Quick Ratio	1,26	0,88	1,12	0,95
Equity Ratio	0,61	0,57	0,57	0,49
Gross Profit Margin	100 %	100 %	99,86 %	100 %