EIERSEKSJONSSAMEIET FRAMNÆS PUNKTHUS

3160 STOKKE

Finances

Share Ownership

Return on Equity

5,72 %

Current Ratio

4,41

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	515 000	454 000	454 000	443 000
Net Income	17 000	−95 000	−155 000	−43 000
Total Assets	384 000	382 000	496 000	612 000
Total Equity	297 000	279 000	375 000	530 000

Income (NOK)	2022	2021	2020	2019
Revenue	515 000	454 000	454 000	443 000
Expenditure	500 000	550 000	611 000	490 000
Operating Profit	15 000	−96 000	−157 000	−47 000
Financial Income	2 000	1 000	2 000	4 000
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	2 000	4 000
Earnings Before Tax	17 000	−95 000	−155 000	−43 000
Tax	0	0	0	0
Net Income	17 000	−95 000	−155 000	−43 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	197 000	245 000
Total Current Assets	384 000	382 000	299 000	367 000
Total Assets	384 000	382 000	496 000	612 000
Total Retained Equity	297 000	279 000	375 000	530 000
Total Equity	297 000	279 000	375 000	530 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	87 000	102 000	121 000	82 000
Total Equity and Debt	384 000	382 000	496 000	612 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	515 000	454 000	454 000	443 000
Revenue	515 000	454 000	454 000	443 000
Cost of Goods Sold	0	0	0	0
Salary Costs	17 000	14 000	17 000	11 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	500 000	550 000	611 000	490 000
Operating Profit	15 000	−96 000	−157 000	−47 000
Financial Income	2 000	1 000	2 000	4 000
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	2 000	4 000
Dividends	0	0	0	0
Net Income	17 000	−95 000	−155 000	−43 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	197 000	245 000
Total Fixed Assets	0	0	197 000	245 000
Stock	0	0	0	0
Total Investments	157 000	192 000	152 000	186 000
Cash, Bank	206 000	166 000	95 000	132 000
Total Current Assets	384 000	382 000	299 000	367 000
Total Assets	384 000	382 000	496 000	612 000
Total Equity	297 000	279 000	375 000	530 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	35 000	34 000	76 000	41 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	52 000	68 000	45 000	41 000
Total Current Debt	87 000	102 000	121 000	82 000
Total Equity and Debt	384 000	382 000	496 000	612 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,72 %	−34,05 %	−41,33 %	−8,11 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,91 %	−21,15 %	−34,58 %	−10,61 %
Current Ratio	4,41	3,75	2,47	4,48
Quick Ratio	4,41	3,75	2,47	4,48
Equity Ratio	0,77	0,73	0,76	0,87
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table