HOPEN AS

5237 RÅDAL

Finances

Share Ownership

Return on Equity

10,91 %

Current Ratio

0,02

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	67 000	0	16 000	67 000
Net Income	−37 000	−165 000	−119 000	−125 000
Total Assets	2 045 000	2 097 000	2 068 000	2 198 000
Total Equity	−339 000	−301 000	−136 000	−17 000

Income (NOK)	2022	2021	2020	2019
Revenue	67 000	0	16 000	67 000
Expenditure	104 000	153 000	143 000	119 000
Operating Profit	−38 000	−153 000	−128 000	−52 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	12 000	21 000	78 000
Financial Balance	0	−12 000	−20 000	−77 000
Earnings Before Tax	−37 000	−165 000	−147 000	−129 000
Tax	0	0	−28 000	−4 000
Net Income	−37 000	−165 000	−119 000	−125 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 988 000	1 998 000	2 017 000	2 051 000
Total Current Assets	57 000	99 000	51 000	147 000
Total Assets	2 045 000	2 097 000	2 068 000	2 198 000
Total Retained Equity	−759 000	−721 000	−556 000	−437 000
Total Equity	−339 000	−301 000	−136 000	−17 000
Total Long-Term Debt	0	0	0	2 180 000
Total Current Debt	2 384 000	2 398 000	2 205 000	35 000
Total Equity and Debt	2 045 000	2 097 000	2 068 000	2 198 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	16 000	67 000
Other Income	67 000	0	0	0
Revenue	67 000	0	16 000	67 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	10 000	19 000	34 000	34 000
Impairment	0	0	0	0
Expenditure	104 000	153 000	143 000	119 000
Operating Profit	−38 000	−153 000	−128 000	−52 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	12 000	21 000	78 000
Financial Balance	0	−12 000	−20 000	−77 000
Dividends	0	0	0	0
Net Income	−37 000	−165 000	−119 000	−125 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 988 000	1 993 000	1 998 000	2 003 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	5 000	19 000	48 000
Total Tangible Assets	1 988 000	1 998 000	2 017 000	2 051 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 988 000	1 998 000	2 017 000	2 051 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	57 000	99 000	24 000	16 000
Total Current Assets	57 000	99 000	51 000	147 000
Total Assets	2 045 000	2 097 000	2 068 000	2 198 000
Total Equity	−339 000	−301 000	−136 000	−17 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	2 180 000
Creditors	1 000	17 000	4 000	34 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 383 000	2 381 000	2 201 000	1 000
Total Current Debt	2 384 000	2 398 000	2 205 000	35 000
Total Equity and Debt	2 045 000	2 097 000	2 068 000	2 198 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,91 %	54,82 %	87,5 %	735,29 %
Debt-to-Equity Ratio	−0	−0	−0	−128,24
Operating Profit Margin	−56,72 %	-	−800 %	−77,61 %
Current Ratio	0,02	0,04	0,02	4,2
Quick Ratio	0,02	0,04	0,02	4,2
Equity Ratio	−0,17	−0,14	−0,07	−0,01
Gross Profit Margin	100 %	-	100 %	100 %