LITANOR BYGG AS

8416 SORTLAND

Finances

Share Ownership

Return on Equity

4,13 %

Current Ratio

0,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	234 000	281 000	281 000	332 000
Net Income	10 000	92 000	96 000	3 000
Total Assets	915 000	968 000	1 026 000	1 093 000
Total Equity	242 000	232 000	140 000	44 000

Income (NOK)	2022	2021	2020	2019
Revenue	234 000	281 000	281 000	332 000
Expenditure	218 000	158 000	152 000	314 000
Operating Profit	16 000	124 000	128 000	17 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	1 000	0
Financial Balance	−1 000	0	−1 000	0
Earnings Before Tax	16 000	123 000	128 000	17 000
Tax	6 000	31 000	31 000	14 000
Net Income	10 000	92 000	96 000	3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	883 000	911 000	938 000	964 000
Total Current Assets	32 000	57 000	87 000	130 000
Total Assets	915 000	968 000	1 026 000	1 093 000
Total Retained Equity	212 000	202 000	110 000	14 000
Total Equity	242 000	232 000	140 000	44 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	673 000	735 000	885 000	1 049 000
Total Equity and Debt	915 000	968 000	1 026 000	1 093 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	238 000
Other Income	234 000	281 000	281 000	94 000
Revenue	234 000	281 000	281 000	332 000
Cost of Goods Sold	0	0	0	66 000
Salary Costs	11 000	11 000	10 000	−17 000
Depreciation	28 000	28 000	25 000	25 000
Impairment	0	0	0	0
Expenditure	218 000	158 000	152 000	314 000
Operating Profit	16 000	124 000	128 000	17 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	1 000	0
Financial Balance	−1 000	0	−1 000	0
Dividends	0	0	0	0
Net Income	10 000	92 000	96 000	3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	883 000	911 000	938 000	964 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	883 000	911 000	938 000	964 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	883 000	911 000	938 000	964 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	27 000	45 000	124 000
Total Current Assets	32 000	57 000	87 000	130 000
Total Assets	915 000	968 000	1 026 000	1 093 000
Total Equity	242 000	232 000	140 000	44 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	11 000	1 000	1 000
Unpaid Taxes	1 000	1 000	11 000	48 000
Dividends	0	0	0	0
Other Current Debt	656 000	691 000	841 000	986 000
Total Current Debt	673 000	735 000	885 000	1 049 000
Total Equity and Debt	915 000	968 000	1 026 000	1 093 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,13 %	39,66 %	68,57 %	6,82 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	6,84 %	44,13 %	45,55 %	5,12 %
Current Ratio	0,05	0,08	0,1	0,12
Quick Ratio	0,05	0,08	0,1	0,12
Equity Ratio	0,26	0,24	0,14	0,04
Gross Profit Margin	100 %	100 %	100 %	80,12 %