VABENKEN 14 AS

1606 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

−2,18 %

Current Ratio

18,41

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	30 000	0	0	0
Net Income	−62 000	−41 000	−41 000	−41 000
Total Assets	2 950 000	2 967 000	2 944 000	2 918 000
Total Equity	2 840 000	2 881 000	2 862 000	2 842 000

Income (NOK)	2022	2021	2020	2019
Revenue	30 000	0	0	0
Expenditure	109 000	52 000	52 000	52 000
Operating Profit	−79 000	−52 000	−52 000	−52 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−79 000	−52 000	−52 000	−52 000
Tax	−17 000	−12 000	−12 000	−12 000
Net Income	−62 000	−41 000	−41 000	−41 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 102 000	2 155 000	2 207 000	2 259 000
Total Current Assets	847 000	813 000	737 000	659 000
Total Assets	2 950 000	2 967 000	2 944 000	2 918 000
Total Retained Equity	0	0	0	0
Total Equity	2 840 000	2 881 000	2 862 000	2 842 000
Total Long-Term Debt	64 000	75 000	70 000	64 000
Total Current Debt	46 000	12 000	12 000	12 000
Total Equity and Debt	2 950 000	2 967 000	2 944 000	2 918 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	30 000	0	0	0
Revenue	30 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	52 000	52 000	52 000	52 000
Impairment	0	0	0	0
Expenditure	109 000	52 000	52 000	52 000
Operating Profit	−79 000	−52 000	−52 000	−52 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−62 000	−41 000	−41 000	−41 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 102 000	2 155 000	2 207 000	2 259 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 102 000	2 155 000	2 207 000	2 259 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 102 000	2 155 000	2 207 000	2 259 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	820 000	0	0	0
Total Current Assets	847 000	813 000	737 000	659 000
Total Assets	2 950 000	2 967 000	2 944 000	2 918 000
Total Equity	2 840 000	2 881 000	2 862 000	2 842 000
Short-Term Group Debt	0	2 000	2 000	2 000
Total Long-Term Debt	64 000	75 000	70 000	64 000
Creditors	5 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	41 000	10 000	10 000	10 000
Total Current Debt	46 000	12 000	12 000	12 000
Total Equity and Debt	2 950 000	2 967 000	2 944 000	2 918 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,18 %	−1,42 %	−1,43 %	−1,44 %
Debt-to-Equity Ratio	0,02	0,03	0,02	0,02
Operating Profit Margin	−263,33 %	-	-	-
Current Ratio	18,41	67,75	61,42	54,92
Quick Ratio	18,41	67,75	61,42	54,92
Equity Ratio	0,96	0,97	0,97	0,97
Gross Profit Margin	100 %	-	-	-