VABENKEN 17 AS

1632 GAMLE FREDRIKSTAD

Finances

Share Ownership

Return on Equity

−7,44 %

Current Ratio

2,38

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	130 000	130 000	136 000
Net Income	−185 000	9 000	18 000	14 000
Total Assets	2 637 000	2 685 000	2 667 000	2 645 000
Total Equity	2 485 000	2 670 000	2 661 000	2 643 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	130 000	130 000	136 000
Expenditure	185 000	119 000	107 000	121 000
Operating Profit	−185 000	11 000	23 000	15 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−185 000	11 000	23 000	15 000
Tax	0	2 000	5 000	0
Net Income	−185 000	9 000	18 000	14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 276 000	2 276 000	2 324 000	2 372 000
Total Current Assets	361 000	409 000	343 000	273 000
Total Assets	2 637 000	2 685 000	2 667 000	2 645 000
Total Retained Equity	−122 000	63 000	55 000	37 000
Total Equity	2 485 000	2 670 000	2 661 000	2 643 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	152 000	14 000	6 000	2 000
Total Equity and Debt	2 637 000	2 685 000	2 667 000	2 645 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	130 000	130 000	136 000
Revenue	0	130 000	130 000	136 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	48 000	48 000	48 000
Impairment	0	0	0	0
Expenditure	185 000	119 000	107 000	121 000
Operating Profit	−185 000	11 000	23 000	15 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−185 000	9 000	18 000	14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 276 000	2 276 000	2 324 000	2 372 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 276 000	2 276 000	2 324 000	2 372 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 276 000	2 276 000	2 324 000	2 372 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	361 000	409 000	343 000	273 000
Total Assets	2 637 000	2 685 000	2 667 000	2 645 000
Total Equity	2 485 000	2 670 000	2 661 000	2 643 000
Short-Term Group Debt	142 000	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	6 000	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	152 000	14 000	6 000	2 000
Total Equity and Debt	2 637 000	2 685 000	2 667 000	2 645 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,44 %	0,34 %	0,68 %	0,53 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	8,46 %	17,69 %	11,03 %
Current Ratio	2,38	29,21	57,17	136,5
Quick Ratio	2,38	29,21	57,17	136,5
Equity Ratio	0,94	0,99	1	1
Gross Profit Margin	-	100 %	100 %	100 %