FOTOGRAF ELISABETH TØNNESSEN AS

4055 SOLA

Finances

Share Ownership

Return on Equity

11,05 %

Current Ratio

3,49

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 268 000	1 178 000	656 000	908 000
Net Income	79 000	90 000	140 000	98 000
Total Assets	998 000	1 010 000	816 000	718 000
Total Equity	715 000	637 000	547 000	407 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 268 000	1 178 000	656 000	908 000
Expenditure	1 164 000	1 062 000	478 000	799 000
Operating Profit	103 000	116 000	178 000	110 000
Financial Income	2 000	3 000	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	2 000	3 000	1 000	2 000
Earnings Before Tax	105 000	118 000	179 000	111 000
Tax	26 000	29 000	39 000	13 000
Net Income	79 000	90 000	140 000	98 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 000	35 000	56 000	0
Total Current Assets	984 000	975 000	760 000	718 000
Total Assets	998 000	1 010 000	816 000	718 000
Total Retained Equity	642 000	564 000	474 000	334 000
Total Equity	715 000	637 000	547 000	407 000
Total Long-Term Debt	0	0	3 000	0
Total Current Debt	282 000	373 000	267 000	311 000
Total Equity and Debt	998 000	1 010 000	816 000	718 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 268 000	1 178 000	656 000	908 000
Other Income	0	0	0	0
Revenue	1 268 000	1 178 000	656 000	908 000
Cost of Goods Sold	0	18 000	7 000	12 000
Salary Costs	795 000	675 000	241 000	610 000
Depreciation	21 000	21 000	8 000	0
Impairment	0	0	0	0
Expenditure	1 164 000	1 062 000	478 000	799 000
Operating Profit	103 000	116 000	178 000	110 000
Financial Income	2 000	3 000	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	2 000	3 000	1 000	2 000
Dividends	0	0	0	0
Net Income	79 000	90 000	140 000	98 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	14 000	35 000	56 000	0
Total Tangible Assets	14 000	35 000	56 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	14 000	35 000	56 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	862 000	889 000	672 000	688 000
Total Current Assets	984 000	975 000	760 000	718 000
Total Assets	998 000	1 010 000	816 000	718 000
Total Equity	715 000	637 000	547 000	407 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	3 000	0
Creditors	12 000	16 000	8 000	1 000
Unpaid Taxes	81 000	81 000	47 000	76 000
Dividends	0	0	0	0
Other Current Debt	162 000	245 000	175 000	222 000
Total Current Debt	282 000	373 000	267 000	311 000
Total Equity and Debt	998 000	1 010 000	816 000	718 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,05 %	14,13 %	25,59 %	24,08 %
Debt-to-Equity Ratio	0	0	0,01	0
Operating Profit Margin	8,12 %	9,85 %	27,13 %	12,11 %
Current Ratio	3,49	2,61	2,85	2,31
Quick Ratio	3,49	2,61	2,85	2,31
Equity Ratio	0,72	0,63	0,67	0,57
Gross Profit Margin	100 %	98,47 %	98,93 %	98,68 %