PPW PROLINE

1788 HALDEN

Finances

Share Ownership

Return on Equity

300 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	48 000	43 000	35 000	42 000
Net Income	6 000	5 000	2 000	3 000
Total Assets	2 000	1 000	6 000	10 000
Total Equity	2 000	1 000	6 000	10 000

Income (NOK)	2022	2021	2020	2019
Revenue	48 000	43 000	35 000	42 000
Expenditure	41 000	38 000	33 000	39 000
Operating Profit	6 000	5 000	2 000	3 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	6 000	5 000	2 000	3 000
Tax	0	0	0	0
Net Income	6 000	5 000	2 000	3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 000	1 000	6 000	10 000
Total Assets	2 000	1 000	6 000	10 000
Total Retained Equity	−49 000	−49 000	−44 000	−40 000
Total Equity	2 000	1 000	6 000	10 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	2 000	1 000	6 000	10 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	48 000	43 000	35 000	42 000
Other Income	0	0	0	0
Revenue	48 000	43 000	35 000	42 000
Cost of Goods Sold	27 000	25 000	20 000	23 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	41 000	38 000	33 000	39 000
Operating Profit	6 000	5 000	2 000	3 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	6 000	5 000	2 000	3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	1 000	6 000	10 000
Total Current Assets	2 000	1 000	6 000	10 000
Total Assets	2 000	1 000	6 000	10 000
Total Equity	2 000	1 000	6 000	10 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	2 000	1 000	6 000	10 000

Financial indicators	2022	2021	2020	2019
Return on Equity	300 %	500 %	33,33 %	30 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	12,5 %	11,63 %	5,71 %	7,14 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	43,75 %	41,86 %	42,86 %	45,24 %