OLÅN EIENDOM AS

4344 BRYNE

Finances

Share Ownership

Return on Equity

5,8 %

Current Ratio

1,04

Debt-to-Equity Ratio

1,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	311 000	319 000	340 000	323 000
Net Income	126 000	100 000	126 000	72 000
Total Assets	4 852 000	4 771 000	4 763 000	4 751 000
Total Equity	2 172 000	2 046 000	646 000	520 000

Income (NOK)	2022	2021	2020	2019
Revenue	311 000	319 000	340 000	323 000
Expenditure	42 000	89 000	55 000	84 000
Operating Profit	269 000	230 000	285 000	239 000
Financial Income	4 000	4 000	4 000	0
Financial Costs	112 000	106 000	128 000	146 000
Financial Balance	−108 000	−102 000	−124 000	−146 000
Earnings Before Tax	161 000	128 000	162 000	93 000
Tax	35 000	28 000	35 000	20 000
Net Income	126 000	100 000	126 000	72 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 722 000	4 722 000	4 722 000	4 722 000
Total Current Assets	130 000	49 000	42 000	30 000
Total Assets	4 852 000	4 771 000	4 763 000	4 751 000
Total Retained Equity	842 000	716 000	616 000	490 000
Total Equity	2 172 000	2 046 000	646 000	520 000
Total Long-Term Debt	2 555 000	2 555 000	2 686 000	2 831 000
Total Current Debt	125 000	170 000	1 431 000	1 400 000
Total Equity and Debt	4 852 000	4 771 000	4 763 000	4 751 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	311 000	319 000	340 000	323 000
Revenue	311 000	319 000	340 000	323 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	42 000	89 000	55 000	84 000
Operating Profit	269 000	230 000	285 000	239 000
Financial Income	4 000	4 000	4 000	0
Financial Costs	112 000	106 000	128 000	146 000
Financial Balance	−108 000	−102 000	−124 000	−146 000
Dividends	0	0	0	0
Net Income	126 000	100 000	126 000	72 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 722 000	4 722 000	4 722 000	4 722 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 722 000	4 722 000	4 722 000	4 722 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 722 000	4 722 000	4 722 000	4 722 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	113 000	39 000	27 000	19 000
Total Current Assets	130 000	49 000	42 000	30 000
Total Assets	4 852 000	4 771 000	4 763 000	4 751 000
Total Equity	2 172 000	2 046 000	646 000	520 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 555 000	2 555 000	2 686 000	2 831 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	90 000	142 000	1 395 000	1 380 000
Total Current Debt	125 000	170 000	1 431 000	1 400 000
Total Equity and Debt	4 852 000	4 771 000	4 763 000	4 751 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,8 %	4,89 %	19,5 %	13,85 %
Debt-to-Equity Ratio	1,18	1,25	4,16	5,44
Operating Profit Margin	86,5 %	72,1 %	83,82 %	73,99 %
Current Ratio	1,04	0,29	0,03	0,02
Quick Ratio	1,04	0,29	0,03	0,02
Equity Ratio	0,45	0,43	0,14	0,11
Gross Profit Margin	100 %	100 %	100 %	100 %