BRIDAL MAGAZINE GROUP SE

0484 OSLO

Finances

Share Ownership

Return on Equity

N/A

Current Ratio

Debt-to-Equity Ratio

N/A

Key figures (NOK)	2021	2020	2019	2018
Revenue	2 028 000	2 936 000	3 450 000	3 076 000
Net Income	0	0	0	0
Total Assets	4 242 000	2 296 000	526 000	718 000
Total Equity	0	0	0	0

Income (NOK)	2021	2020	2019	2018
Revenue	2 028 000	2 936 000	3 450 000	3 076 000
Expenditure	1 945 000	2 895 000	3 448 000	3 075 000
Operating Profit	83 000	41 000	2 000	1 000
Financial Income	0	0	0	−1 000
Financial Costs	83 000	41 000	2 000	0
Financial Balance	−83 000	−41 000	−2 000	−1 000
Earnings Before Tax	0	0	0	0
Tax	0	0	0	0
Net Income	0	0	0	0

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	0	0	0	0
Total Current Assets	4 242 000	2 296 000	526 000	718 000
Total Assets	4 242 000	2 296 000	526 000	718 000
Total Retained Equity	0	0	0	0
Total Equity	0	0	0	0
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 242 000	2 296 000	526 000	718 000
Total Equity and Debt	4 242 000	2 296 000	526 000	718 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	2 028 000	2 936 000	3 450 000	3 076 000
Other Income	0	0	0	0
Revenue	2 028 000	2 936 000	3 450 000	3 076 000
Cost of Goods Sold	309 000	502 000	964 000	1 194 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 945 000	2 895 000	3 448 000	3 075 000
Operating Profit	83 000	41 000	2 000	1 000
Financial Income	0	0	0	−1 000
Financial Costs	83 000	41 000	2 000	0
Financial Balance	−83 000	−41 000	−2 000	−1 000
Dividends	0	0	0	0
Net Income	0	0	0	0

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 758 000	929 000	171 000	78 000
Total Current Assets	4 242 000	2 296 000	526 000	718 000
Total Assets	4 242 000	2 296 000	526 000	718 000
Total Equity	0	0	0	0
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	62 000	62 000	62 000	22 000
Unpaid Taxes	0	0	0	2 000
Dividends	0	0	0	0
Other Current Debt	4 180 000	2 234 000	464 000	694 000
Total Current Debt	4 242 000	2 296 000	526 000	718 000
Total Equity and Debt	4 242 000	2 296 000	526 000	718 000

Financial indicators	2021	2020	2019	2018
Return on Equity	-	-	-	-
Debt-to-Equity Ratio	-	-	-	-
Operating Profit Margin	4,09 %	1,4 %	0,06 %	0,03 %
Current Ratio	1	1	1	1
Quick Ratio	1	1	1	1
Equity Ratio	0	0	0	0
Gross Profit Margin	84,76 %	82,9 %	72,06 %	61,18 %