TUNE LEGESENTER AS

1712 GRÅLUM

Finances

Share Ownership

Return on Equity

27,27 %

Current Ratio

0,72

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 139 000	2 942 000	2 597 000	2 624 000
Net Income	3 000	36 000	−74 000	40 000
Total Assets	301 000	281 000	227 000	266 000
Total Equity	11 000	8 000	−29 000	46 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 139 000	2 942 000	2 597 000	2 624 000
Expenditure	3 137 000	2 906 000	2 672 000	2 584 000
Operating Profit	3 000	36 000	−74 000	40 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	3 000	36 000	−74 000	40 000
Tax	0	0	0	0
Net Income	3 000	36 000	−74 000	40 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	90 000	80 000	83 000	79 000
Total Current Assets	210 000	201 000	144 000	188 000
Total Assets	301 000	281 000	227 000	266 000
Total Retained Equity	−19 000	−22 000	−59 000	16 000
Total Equity	11 000	8 000	−29 000	46 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	290 000	273 000	255 000	220 000
Total Equity and Debt	301 000	281 000	227 000	266 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 139 000	2 942 000	2 597 000	2 624 000
Revenue	3 139 000	2 942 000	2 597 000	2 624 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 757 000	1 696 000	1 554 000	1 450 000
Depreciation	35 000	52 000	34 000	19 000
Impairment	0	0	0	0
Expenditure	3 137 000	2 906 000	2 672 000	2 584 000
Operating Profit	3 000	36 000	−74 000	40 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	3 000	36 000	−74 000	40 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	90 000	80 000	83 000	79 000
Total Tangible Assets	90 000	80 000	83 000	79 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	90 000	80 000	83 000	79 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	137 000	132 000	81 000	126 000
Total Current Assets	210 000	201 000	144 000	188 000
Total Assets	301 000	281 000	227 000	266 000
Total Equity	11 000	8 000	−29 000	46 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 000	1 000	7 000	5 000
Unpaid Taxes	134 000	132 000	121 000	97 000
Dividends	0	0	0	0
Other Current Debt	150 000	141 000	128 000	118 000
Total Current Debt	290 000	273 000	255 000	220 000
Total Equity and Debt	301 000	281 000	227 000	266 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,27 %	450 %	255,17 %	86,96 %
Debt-to-Equity Ratio	0	0	−0	0
Operating Profit Margin	0,1 %	1,22 %	−2,85 %	1,52 %
Current Ratio	0,72	0,74	0,56	0,85
Quick Ratio	0,72	0,74	0,56	0,85
Equity Ratio	0,04	0,03	−0,13	0,17
Gross Profit Margin	100 %	100 %	100 %	100 %