NYHAMMER EIENDOM AS

0194 OSLO

Finances

Share Ownership

Return on Equity

7,25 %

Current Ratio

1,14

Debt-to-Equity Ratio

5,65

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 724 000	6 543 000	5 100 000	3 890 000
Net Income	1 158 000	1 332 000	437 000	77 000
Total Assets	109 467 000	101 208 000	71 372 000	56 757 000
Total Equity	15 974 000	14 816 000	12 484 000	10 046 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 724 000	6 543 000	5 100 000	3 890 000
Expenditure	4 054 000	3 072 000	3 041 000	2 443 000
Operating Profit	4 671 000	3 471 000	2 058 000	1 448 000
Financial Income	30 000	18 000	18 000	12 000
Financial Costs	3 215 000	1 781 000	1 514 000	1 361 000
Financial Balance	−3 185 000	−1 763 000	−1 496 000	−1 349 000
Earnings Before Tax	1 485 000	1 708 000	562 000	99 000
Tax	327 000	376 000	125 000	22 000
Net Income	1 158 000	1 332 000	437 000	77 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	105 754 000	99 711 000	68 242 000	54 966 000
Total Current Assets	3 713 000	1 496 000	3 131 000	1 790 000
Total Assets	109 467 000	101 208 000	71 372 000	56 757 000
Total Retained Equity	3 004 000	1 846 000	514 000	77 000
Total Equity	15 974 000	14 816 000	12 484 000	10 046 000
Total Long-Term Debt	90 231 000	83 991 000	57 235 000	45 255 000
Total Current Debt	3 262 000	2 400 000	1 654 000	1 455 000
Total Equity and Debt	109 467 000	101 208 000	71 372 000	56 757 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	8 724 000	6 543 000	5 100 000	3 890 000
Revenue	8 724 000	6 543 000	5 100 000	3 890 000
Cost of Goods Sold	1 884 000	1 535 000	0	0
Salary Costs	0	0	1 240 000	897 000
Depreciation	39 000	19 000	15 000	15 000
Impairment	0	0	0	0
Expenditure	4 054 000	3 072 000	3 041 000	2 443 000
Operating Profit	4 671 000	3 471 000	2 058 000	1 448 000
Financial Income	30 000	18 000	18 000	12 000
Financial Costs	3 215 000	1 781 000	1 514 000	1 361 000
Financial Balance	−3 185 000	−1 763 000	−1 496 000	−1 349 000
Dividends	0	0	0	0
Net Income	1 158 000	1 332 000	437 000	77 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	104 983 000	99 015 000	67 587 000	54 698 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	137 000	176 000	17 000	16 000
Total Tangible Assets	105 120 000	99 190 000	67 605 000	54 713 000
Total Fiancial Fixed Assets	634 000	521 000	637 000	253 000
Total Fixed Assets	105 754 000	99 711 000	68 242 000	54 966 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 660 000	1 484 000	3 116 000	1 744 000
Total Current Assets	3 713 000	1 496 000	3 131 000	1 790 000
Total Assets	109 467 000	101 208 000	71 372 000	56 757 000
Total Equity	15 974 000	14 816 000	12 484 000	10 046 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	90 231 000	83 991 000	57 235 000	45 255 000
Creditors	0	1 000	1 000	−8 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 262 000	2 399 000	1 653 000	1 463 000
Total Current Debt	3 262 000	2 400 000	1 654 000	1 455 000
Total Equity and Debt	109 467 000	101 208 000	71 372 000	56 757 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,25 %	8,99 %	3,5 %	0,77 %
Debt-to-Equity Ratio	5,65	5,67	4,58	4,5
Operating Profit Margin	53,54 %	53,05 %	40,35 %	37,22 %
Current Ratio	1,14	0,62	1,89	1,23
Quick Ratio	1,14	0,62	1,89	1,23
Equity Ratio	0,15	0,15	0,17	0,18
Gross Profit Margin	78,4 %	76,54 %	100 %	100 %