SPOTX AS

4632 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

74 %

Current Ratio

Debt-to-Equity Ratio

4,73

Key figures (NOK)	2022	2021	2020	2019
Revenue	844 000	306 000	324 000	264 000
Net Income	316 000	−54 000	−42 000	−23 000
Total Assets	2 459 000	4 015 000	4 237 000	4 326 000
Total Equity	427 000	111 000	165 000	206 000

Income (NOK)	2022	2021	2020	2019
Revenue	844 000	306 000	324 000	264 000
Expenditure	297 000	232 000	209 000	185 000
Operating Profit	547 000	74 000	115 000	79 000
Financial Income	0	42 000	0	0
Financial Costs	142 000	181 000	168 000	109 000
Financial Balance	−142 000	−139 000	−168 000	−109 000
Earnings Before Tax	405 000	−65 000	−53 000	−30 000
Tax	89 000	−11 000	−12 000	−6 000
Net Income	316 000	−54 000	−42 000	−23 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 382 000	3 958 000	4 072 000	4 185 000
Total Current Assets	78 000	57 000	165 000	141 000
Total Assets	2 459 000	4 015 000	4 237 000	4 326 000
Total Retained Equity	397 000	81 000	135 000	176 000
Total Equity	427 000	111 000	165 000	206 000
Total Long-Term Debt	2 020 000	3 866 000	3 989 000	3 254 000
Total Current Debt	13 000	39 000	84 000	865 000
Total Equity and Debt	2 459 000	4 015 000	4 237 000	4 326 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	844 000	306 000	324 000	264 000
Revenue	844 000	306 000	324 000	264 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	99 000	125 000	125 000	99 000
Impairment	0	0	0	0
Expenditure	297 000	232 000	209 000	185 000
Operating Profit	547 000	74 000	115 000	79 000
Financial Income	0	42 000	0	0
Financial Costs	142 000	181 000	168 000	109 000
Financial Balance	−142 000	−139 000	−168 000	−109 000
Dividends	0	0	0	0
Net Income	316 000	−54 000	−42 000	−23 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	51 000	40 000	28 000
Real Eastate	2 382 000	3 907 000	4 032 000	4 157 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 382 000	3 907 000	4 032 000	4 157 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 382 000	3 958 000	4 072 000	4 185 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 000	12 000	0	51 000
Total Current Assets	78 000	57 000	165 000	141 000
Total Assets	2 459 000	4 015 000	4 237 000	4 326 000
Total Equity	427 000	111 000	165 000	206 000
Short-Term Group Debt	0	0	0	735 000
Total Long-Term Debt	2 020 000	3 866 000	3 989 000	3 254 000
Creditors	5 000	5 000	25 000	26 000
Unpaid Taxes	0	5 000	53 000	61 000
Dividends	0	0	0	0
Other Current Debt	8 000	29 000	6 000	43 000
Total Current Debt	13 000	39 000	84 000	865 000
Total Equity and Debt	2 459 000	4 015 000	4 237 000	4 326 000

Financial indicators	2022	2021	2020	2019
Return on Equity	74 %	−48,65 %	−25,45 %	−11,17 %
Debt-to-Equity Ratio	4,73	34,83	24,18	15,8
Operating Profit Margin	64,81 %	24,18 %	35,49 %	29,92 %
Current Ratio	6	1,46	1,96	0,16
Quick Ratio	6	1,46	1,96	0,16
Equity Ratio	0,17	0,03	0,04	0,05
Gross Profit Margin	100 %	100 %	100 %	100 %