STAR ADVICE HOLDING AS

7725 STEINKJER

Finances

Return on Equity

−1,43 %

Current Ratio

149,78

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	83 000	1 629 000
Net Income	−140 000	−63 000	6 461 000	−291 000
Total Assets	9 826 000	9 946 000	10 038 000	3 779 000
Total Equity	9 786 000	9 926 000	9 978 000	3 517 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	83 000	1 629 000
Expenditure	174 000	87 000	200 000	1 369 000
Operating Profit	−173 000	−87 000	−118 000	260 000
Financial Income	33 000	24 000	6 602 000	12 000
Financial Costs	0	0	2 000	504 000
Financial Balance	33 000	24 000	6 600 000	−492 000
Earnings Before Tax	−140 000	−63 000	6 483 000	−231 000
Tax	0	0	21 000	60 000
Net Income	−140 000	−63 000	6 461 000	−291 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 686 000	3 088 000	2 995 000	1 279 000
Total Current Assets	6 141 000	6 857 000	7 043 000	2 499 000
Total Assets	9 826 000	9 946 000	10 038 000	3 779 000
Total Retained Equity	9 761 000	9 901 000	9 954 000	3 493 000
Total Equity	9 786 000	9 926 000	9 978 000	3 517 000
Total Long-Term Debt	0	0	29 000	3 000
Total Current Debt	41 000	20 000	31 000	259 000
Total Equity and Debt	9 826 000	9 946 000	10 038 000	3 779 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	83 000	1 629 000
Other Income	0	0	0	0
Revenue	0	0	83 000	1 629 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	9 000	1 136 000
Depreciation	21 000	41 000	0	0
Impairment	0	0	0	0
Expenditure	174 000	87 000	200 000	1 369 000
Operating Profit	−173 000	−87 000	−118 000	260 000
Financial Income	33 000	24 000	6 602 000	12 000
Financial Costs	0	0	2 000	504 000
Financial Balance	33 000	24 000	6 600 000	−492 000
Dividends	0	0	0	0
Net Income	−140 000	−63 000	6 461 000	−291 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 795 000	1 795 000	1 795 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	21 000	62 000	62 000
Total Tangible Assets	1 795 000	1 815 000	1 856 000	62 000
Total Fiancial Fixed Assets	1 891 000	1 273 000	1 139 000	1 218 000
Total Fixed Assets	3 686 000	3 088 000	2 995 000	1 279 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 141 000	6 846 000	7 038 000	2 419 000
Total Current Assets	6 141 000	6 857 000	7 043 000	2 499 000
Total Assets	9 826 000	9 946 000	10 038 000	3 779 000
Total Equity	9 786 000	9 926 000	9 978 000	3 517 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	29 000	3 000
Creditors	3 000	0	2 000	10 000
Unpaid Taxes	0	0	1 000	74 000
Dividends	0	0	0	0
Other Current Debt	38 000	20 000	9 000	118 000
Total Current Debt	41 000	20 000	31 000	259 000
Total Equity and Debt	9 826 000	9 946 000	10 038 000	3 779 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,43 %	−0,63 %	64,75 %	−8,27 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	−142,17 %	15,96 %
Current Ratio	149,78	342,85	227,19	9,65
Quick Ratio	149,78	342,85	227,19	9,65
Equity Ratio	1	1	0,99	0,93
Gross Profit Margin	-	-	100 %	100 %