ROPA AS

7052 TRONDHEIM

Finances

Return on Equity

47,25 %

Current Ratio

0,58

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	327 000	192 000	−7 000	160 000
Total Assets	1 599 000	1 272 000	1 072 000	1 236 000
Total Equity	692 000	365 000	173 000	180 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	9 000	8 000	9 000	7 000
Operating Profit	−9 000	−8 000	−9 000	−7 000
Financial Income	336 000	200 000	0	167 000
Financial Costs	0	0	0	0
Financial Balance	336 000	200 000	0	167 000
Earnings Before Tax	327 000	192 000	−8 000	159 000
Tax	0	0	−2 000	0
Net Income	327 000	192 000	−7 000	160 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 072 000	1 072 000	1 072 000	1 070 000
Total Current Assets	527 000	200 000	0	167 000
Total Assets	1 599 000	1 272 000	1 072 000	1 236 000
Total Retained Equity	662 000	335 000	143 000	150 000
Total Equity	692 000	365 000	173 000	180 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	907 000	907 000	899 000	1 057 000
Total Equity and Debt	1 599 000	1 272 000	1 072 000	1 236 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	8 000	9 000	7 000
Operating Profit	−9 000	−8 000	−9 000	−7 000
Financial Income	336 000	200 000	0	167 000
Financial Costs	0	0	0	0
Financial Balance	336 000	200 000	0	167 000
Dividends	0	0	0	0
Net Income	327 000	192 000	−7 000	160 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	6 000	6 000	5 000	3 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 066 000	1 066 000	1 066 000	1 066 000
Total Fixed Assets	1 072 000	1 072 000	1 072 000	1 070 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	527 000	200 000	0	167 000
Total Current Assets	527 000	200 000	0	167 000
Total Assets	1 599 000	1 272 000	1 072 000	1 236 000
Total Equity	692 000	365 000	173 000	180 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	907 000	907 000	899 000	1 057 000
Total Current Debt	907 000	907 000	899 000	1 057 000
Total Equity and Debt	1 599 000	1 272 000	1 072 000	1 236 000

Financial indicators	2022	2021	2020	2019
Return on Equity	47,25 %	52,6 %	−4,05 %	88,89 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,58	0,22	0	0,16
Quick Ratio	0,58	0,22	0	0,16
Equity Ratio	0,43	0,29	0,16	0,15
Gross Profit Margin	-	-	-	-