FOTOGRAF CHRISTIAN HOUGE AS

0170 OSLO

Finances

Share Ownership

Return on Equity

32,66 %

Current Ratio

0,28

Debt-to-Equity Ratio

−0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 313 000	1 516 000	1 068 000	2 152 000
Net Income	−210 000	470 000	15 000	726 000
Total Assets	238 000	439 000	415 000	630 000
Total Equity	−643 000	−433 000	−903 000	−918 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 313 000	1 516 000	1 068 000	2 152 000
Expenditure	1 514 000	1 040 000	1 041 000	1 412 000
Operating Profit	−202 000	476 000	26 000	740 000
Financial Income	2 000	0	0	4 000
Financial Costs	10 000	6 000	11 000	18 000
Financial Balance	−8 000	−6 000	−11 000	−14 000
Earnings Before Tax	−210 000	470 000	15 000	726 000
Tax	0	0	0	0
Net Income	−210 000	470 000	15 000	726 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	238 000	439 000	415 000	630 000
Total Assets	238 000	439 000	415 000	630 000
Total Retained Equity	−673 000	−463 000	−933 000	−948 000
Total Equity	−643 000	−433 000	−903 000	−918 000
Total Long-Term Debt	25 000	57 000	84 000	110 000
Total Current Debt	856 000	815 000	1 234 000	1 438 000
Total Equity and Debt	238 000	439 000	415 000	630 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 313 000	1 417 000	1 022 000	2 683 000
Other Income	0	100 000	46 000	−531 000
Revenue	1 313 000	1 516 000	1 068 000	2 152 000
Cost of Goods Sold	529 000	314 000	273 000	508 000
Salary Costs	330 000	202 000	178 000	299 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 514 000	1 040 000	1 041 000	1 412 000
Operating Profit	−202 000	476 000	26 000	740 000
Financial Income	2 000	0	0	4 000
Financial Costs	10 000	6 000	11 000	18 000
Financial Balance	−8 000	−6 000	−11 000	−14 000
Dividends	0	0	0	0
Net Income	−210 000	470 000	15 000	726 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	224 000	405 000	298 000	624 000
Total Current Assets	238 000	439 000	415 000	630 000
Total Assets	238 000	439 000	415 000	630 000
Total Equity	−643 000	−433 000	−903 000	−918 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	25 000	57 000	84 000	110 000
Creditors	46 000	31 000	19 000	68 000
Unpaid Taxes	26 000	24 000	10 000	31 000
Dividends	0	0	0	0
Other Current Debt	785 000	760 000	1 205 000	1 339 000
Total Current Debt	856 000	815 000	1 234 000	1 438 000
Total Equity and Debt	238 000	439 000	415 000	630 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,66 %	−108,55 %	−1,66 %	−79,08 %
Debt-to-Equity Ratio	−0,04	−0,13	−0,09	−0,12
Operating Profit Margin	−15,38 %	31,4 %	2,43 %	34,39 %
Current Ratio	0,28	0,54	0,34	0,44
Quick Ratio	0,28	0,54	0,34	0,44
Equity Ratio	−2,7	−0,99	−2,18	−1,46
Gross Profit Margin	59,71 %	79,29 %	74,44 %	76,39 %