JL BYGG EIENDOM AS

9060 LYNGSEIDET

Finances

Share Ownership

Return on Equity

0,3 %

Current Ratio

0,71

Debt-to-Equity Ratio

3,47

Key figures (NOK)	2022	2021	2020	2019
Revenue	389 000	333 000	553 000	755 000
Net Income	2 000	3 000	5 000	3 000
Total Assets	3 171 000	3 281 000	3 427 000	3 576 000
Total Equity	670 000	668 000	665 000	661 000

Income (NOK)	2022	2021	2020	2019
Revenue	389 000	333 000	553 000	755 000
Expenditure	272 000	237 000	436 000	641 000
Operating Profit	117 000	96 000	117 000	114 000
Financial Income	3 000	3 000	3 000	3 000
Financial Costs	118 000	96 000	115 000	113 000
Financial Balance	−115 000	−93 000	−112 000	−110 000
Earnings Before Tax	2 000	3 000	5 000	3 000
Tax	0	0	0	0
Net Income	2 000	3 000	5 000	3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 047 000	3 156 000	3 270 000	3 407 000
Total Current Assets	125 000	125 000	157 000	169 000
Total Assets	3 171 000	3 281 000	3 427 000	3 576 000
Total Retained Equity	0	0	0	−9 000
Total Equity	670 000	668 000	665 000	661 000
Total Long-Term Debt	2 327 000	2 460 000	2 593 000	2 726 000
Total Current Debt	175 000	153 000	169 000	189 000
Total Equity and Debt	3 171 000	3 281 000	3 427 000	3 576 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	389 000	333 000	553 000	755 000
Other Income	0	0	0	0
Revenue	389 000	333 000	553 000	755 000
Cost of Goods Sold	0	0	101 000	243 000
Salary Costs	0	0	0	0
Depreciation	109 000	114 000	127 000	80 000
Impairment	0	0	0	0
Expenditure	272 000	237 000	436 000	641 000
Operating Profit	117 000	96 000	117 000	114 000
Financial Income	3 000	3 000	3 000	3 000
Financial Costs	118 000	96 000	115 000	113 000
Financial Balance	−115 000	−93 000	−112 000	−110 000
Dividends	0	0	0	0
Net Income	2 000	3 000	5 000	3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 022 000	3 125 000	3 232 000	3 349 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	24 000	30 000	38 000	48 000
Total Tangible Assets	3 047 000	3 156 000	3 270 000	3 397 000
Total Fiancial Fixed Assets	0	0	0	10 000
Total Fixed Assets	3 047 000	3 156 000	3 270 000	3 407 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	107 000	123 000	150 000	148 000
Total Current Assets	125 000	125 000	157 000	169 000
Total Assets	3 171 000	3 281 000	3 427 000	3 576 000
Total Equity	670 000	668 000	665 000	661 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 327 000	2 460 000	2 593 000	2 726 000
Creditors	103 000	98 000	109 000	135 000
Unpaid Taxes	4 000	3 000	3 000	4 000
Dividends	0	0	0	0
Other Current Debt	68 000	52 000	57 000	50 000
Total Current Debt	175 000	153 000	169 000	189 000
Total Equity and Debt	3 171 000	3 281 000	3 427 000	3 576 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,3 %	0,45 %	0,75 %	0,45 %
Debt-to-Equity Ratio	3,47	3,68	3,9	4,12
Operating Profit Margin	30,08 %	28,83 %	21,16 %	15,1 %
Current Ratio	0,71	0,82	0,93	0,89
Quick Ratio	0,71	0,82	0,93	0,89
Equity Ratio	0,21	0,2	0,19	0,18
Gross Profit Margin	100 %	100 %	81,74 %	67,81 %