AKONS AS

5212 SØFTELAND

Finances

Share Ownership

Return on Equity

420,69 %

Current Ratio

0,94

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 139 000	1 028 000	1 229 000	1 235 000
Net Income	−122 000	53 000	−9 000	57 000
Total Assets	556 000	453 000	513 000	545 000
Total Equity	−29 000	93 000	40 000	49 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 139 000	1 028 000	1 229 000	1 235 000
Expenditure	1 260 000	975 000	1 238 000	1 178 000
Operating Profit	−122 000	53 000	−9 000	57 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−122 000	53 000	−9 000	57 000
Tax	0	0	0	0
Net Income	−122 000	53 000	−9 000	57 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 000	17 000	25 000	0
Total Current Assets	548 000	436 000	488 000	545 000
Total Assets	556 000	453 000	513 000	545 000
Total Retained Equity	−59 000	63 000	10 000	19 000
Total Equity	−29 000	93 000	40 000	49 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	585 000	360 000	473 000	496 000
Total Equity and Debt	556 000	453 000	513 000	545 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 139 000	1 028 000	1 229 000	1 235 000
Other Income	0	0	0	0
Revenue	1 139 000	1 028 000	1 229 000	1 235 000
Cost of Goods Sold	50 000	62 000	37 000	52 000
Salary Costs	1 045 000	585 000	1 090 000	993 000
Depreciation	8 000	9 000	1 000	0
Impairment	0	0	0	0
Expenditure	1 260 000	975 000	1 238 000	1 178 000
Operating Profit	−122 000	53 000	−9 000	57 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−122 000	53 000	−9 000	57 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	8 000	17 000	25 000	0
Total Tangible Assets	8 000	17 000	25 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 000	17 000	25 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	443 000	200 000	93 000	278 000
Total Current Assets	548 000	436 000	488 000	545 000
Total Assets	556 000	453 000	513 000	545 000
Total Equity	−29 000	93 000	40 000	49 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	19 000	3 000	31 000
Unpaid Taxes	182 000	92 000	190 000	219 000
Dividends	0	0	0	0
Other Current Debt	403 000	250 000	280 000	246 000
Total Current Debt	585 000	360 000	473 000	496 000
Total Equity and Debt	556 000	453 000	513 000	545 000

Financial indicators	2022	2021	2020	2019
Return on Equity	420,69 %	56,99 %	−22,5 %	116,33 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	−10,71 %	5,16 %	−0,73 %	4,62 %
Current Ratio	0,94	1,21	1,03	1,1
Quick Ratio	0,94	1,21	1,03	1,1
Equity Ratio	−0,05	0,21	0,08	0,09
Gross Profit Margin	95,61 %	93,97 %	96,99 %	95,79 %