N&N CONSULTING AS

1164 OSLO

Finances

Share Ownership

Return on Equity

44,67 %

Current Ratio

3,62

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 415 000	2 122 000	571 000	2 360 000
Net Income	624 000	742 000	−98 000	619 000
Total Assets	1 930 000	1 353 000	722 000	1 198 000
Total Equity	1 397 000	774 000	601 000	699 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 415 000	2 122 000	571 000	2 360 000
Expenditure	1 622 000	1 200 000	672 000	1 570 000
Operating Profit	793 000	922 000	−101 000	790 000
Financial Income	7 000	2 000	3 000	4 000
Financial Costs	0	0	0	0
Financial Balance	7 000	2 000	3 000	4 000
Earnings Before Tax	800 000	924 000	−98 000	793 000
Tax	176 000	182 000	0	175 000
Net Income	624 000	742 000	−98 000	619 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 930 000	1 353 000	722 000	1 198 000
Total Assets	1 930 000	1 353 000	722 000	1 198 000
Total Retained Equity	1 367 000	744 000	571 000	669 000
Total Equity	1 397 000	774 000	601 000	699 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	533 000	579 000	121 000	499 000
Total Equity and Debt	1 930 000	1 353 000	722 000	1 198 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 415 000	2 122 000	571 000	2 360 000
Other Income	0	0	0	0
Revenue	2 415 000	2 122 000	571 000	2 360 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 575 000	1 164 000	633 000	1 528 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 622 000	1 200 000	672 000	1 570 000
Operating Profit	793 000	922 000	−101 000	790 000
Financial Income	7 000	2 000	3 000	4 000
Financial Costs	0	0	0	0
Financial Balance	7 000	2 000	3 000	4 000
Dividends	0	0	0	0
Net Income	624 000	742 000	−98 000	619 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 395 000	847 000	722 000	788 000
Total Current Assets	1 930 000	1 353 000	722 000	1 198 000
Total Assets	1 930 000	1 353 000	722 000	1 198 000
Total Equity	1 397 000	774 000	601 000	699 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	1 000	0
Unpaid Taxes	223 000	279 000	28 000	193 000
Dividends	0	0	0	0
Other Current Debt	134 000	96 000	92 000	131 000
Total Current Debt	533 000	579 000	121 000	499 000
Total Equity and Debt	1 930 000	1 353 000	722 000	1 198 000

Financial indicators	2022	2021	2020	2019
Return on Equity	44,67 %	95,87 %	−16,31 %	88,56 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	32,84 %	43,45 %	−17,69 %	33,47 %
Current Ratio	3,62	2,34	5,97	2,4
Quick Ratio	3,62	2,34	5,97	2,4
Equity Ratio	0,72	0,57	0,83	0,58
Gross Profit Margin	100 %	100 %	100 %	100 %