BYGGEFIRMA SOLA AS

4318 SANDNES

Finances

Share Ownership

Return on Equity

41,78 %

Current Ratio

1,97

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 564 000	3 862 000	2 821 000	3 668 000
Net Income	333 000	341 000	37 000	124 000
Total Assets	1 499 000	1 268 000	749 000	774 000
Total Equity	797 000	464 000	223 000	235 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 564 000	3 862 000	2 821 000	3 668 000
Expenditure	3 138 000	3 423 000	2 772 000	3 508 000
Operating Profit	426 000	439 000	49 000	160 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	0	2 000	2 000	2 000
Financial Balance	1 000	−1 000	−1 000	−1 000
Earnings Before Tax	427 000	438 000	48 000	159 000
Tax	94 000	96 000	11 000	35 000
Net Income	333 000	341 000	37 000	124 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	115 000	158 000	88 000	126 000
Total Current Assets	1 384 000	1 110 000	660 000	648 000
Total Assets	1 499 000	1 268 000	749 000	774 000
Total Retained Equity	767 000	434 000	193 000	205 000
Total Equity	797 000	464 000	223 000	235 000
Total Long-Term Debt	0	0	0	3 000
Total Current Debt	702 000	804 000	526 000	536 000
Total Equity and Debt	1 499 000	1 268 000	749 000	774 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 564 000	3 862 000	2 821 000	3 668 000
Other Income	0	0	0	0
Revenue	3 564 000	3 862 000	2 821 000	3 668 000
Cost of Goods Sold	742 000	872 000	666 000	1 169 000
Salary Costs	1 994 000	2 242 000	1 709 000	1 940 000
Depreciation	44 000	66 000	52 000	51 000
Impairment	0	0	0	0
Expenditure	3 138 000	3 423 000	2 772 000	3 508 000
Operating Profit	426 000	439 000	49 000	160 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	0	2 000	2 000	2 000
Financial Balance	1 000	−1 000	−1 000	−1 000
Dividends	0	100 000	50 000	0
Net Income	333 000	341 000	37 000	124 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	6 000	6 000	2 000	0
Real Eastate	4 000	6 000	8 000	10 000
Machinery and Plant Facilities	0	0	11 000	23 000
Fixtures	105 000	147 000	67 000	93 000
Total Tangible Assets	109 000	153 000	86 000	126 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	115 000	158 000	88 000	126 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	806 000	862 000	155 000	144 000
Total Current Assets	1 384 000	1 110 000	660 000	648 000
Total Assets	1 499 000	1 268 000	749 000	774 000
Total Equity	797 000	464 000	223 000	235 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	3 000
Creditors	110 000	106 000	26 000	68 000
Unpaid Taxes	201 000	263 000	206 000	209 000
Dividends	0	100 000	50 000	0
Other Current Debt	297 000	335 000	277 000	218 000
Total Current Debt	702 000	804 000	526 000	536 000
Total Equity and Debt	1 499 000	1 268 000	749 000	774 000

Financial indicators	2022	2021	2020	2019
Return on Equity	41,78 %	73,49 %	16,59 %	52,77 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	11,95 %	11,37 %	1,74 %	4,36 %
Current Ratio	1,97	1,38	1,25	1,21
Quick Ratio	1,97	1,38	1,25	1,21
Equity Ratio	0,53	0,37	0,3	0,3
Gross Profit Margin	79,18 %	77,42 %	76,39 %	68,13 %