company

TRONDHEIM MALERTEAM AS

7510 SKATVAL

Finances

Share Ownership

Return on Equity

28,03 %

Current Ratio

0,15

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 055 000	1 210 000	562 000	156 000
Net Income	−88 000	−120 000	−78 000	43 000
Total Assets	204 000	277 000	121 000	42 000
Total Equity	−314 000	−225 000	−105 000	−27 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 055 000	1 210 000	562 000	156 000
Expenditure	1 143 000	1 330 000	651 000	164 000
Operating Profit	−88 000	−120 000	−89 000	−9 000
Financial Income	0	0	0	0
Financial Costs	0	0	7 000	0
Financial Balance	0	0	−7 000	0
Earnings Before Tax	−88 000	−120 000	−96 000	−9 000
Tax	0	0	−18 000	3 000
Net Income	−88 000	−120 000	−78 000	43 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	127 000	0	0	0
Total Current Assets	77 000	277 000	121 000	42 000
Total Assets	204 000	277 000	121 000	42 000
Total Retained Equity	−344 000	−255 000	−135 000	−57 000
Total Equity	−314 000	−225 000	−105 000	−27 000
Total Long-Term Debt	0	5 000	0	0
Total Current Debt	518 000	497 000	226 000	69 000
Total Equity and Debt	204 000	277 000	121 000	42 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 055 000	1 210 000	562 000	156 000
Other Income	0	0	0	0
Revenue	1 055 000	1 210 000	562 000	156 000
Cost of Goods Sold	79 000	728 000	286 000	0
Salary Costs	221 000	122 000	2 000	42 000
Depreciation	36 000	0	0	7 000
Impairment	0	0	0	0
Expenditure	1 143 000	1 330 000	651 000	164 000
Operating Profit	−88 000	−120 000	−89 000	−9 000
Financial Income	0	0	0	0
Financial Costs	0	0	7 000	0
Financial Balance	0	0	−7 000	0
Dividends	0	0	0	0
Net Income	−88 000	−120 000	−78 000	43 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	127 000	0	0	0
Total Tangible Assets	127 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	127 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	77 000	236 000	72 000	37 000
Total Current Assets	77 000	277 000	121 000	42 000
Total Assets	204 000	277 000	121 000	42 000
Total Equity	−314 000	−225 000	−105 000	−27 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	5 000	0	0
Creditors	189 000	69 000	122 000	0
Unpaid Taxes	4 000	17 000	0	0
Dividends	0	0	0	0
Other Current Debt	324 000	411 000	104 000	51 000
Total Current Debt	518 000	497 000	226 000	69 000
Total Equity and Debt	204 000	277 000	121 000	42 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,03 %	53,33 %	74,29 %	−159,26 %
Debt-to-Equity Ratio	−0	−0,02	−0	−0
Operating Profit Margin	−8,34 %	−9,92 %	−15,84 %	−5,77 %
Current Ratio	0,15	0,56	0,54	0,61
Quick Ratio	0,15	0,56	0,54	0,61
Equity Ratio	−1,54	−0,81	−0,87	−0,64
Gross Profit Margin	92,51 %	39,83 %	49,11 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English