company

ASDAL MASKIN AS

4824 BJORBEKK

Finances

Share Ownership

Return on Equity

45,74 %

Current Ratio

1,4

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	567 000	468 000	267 000	893 000
Net Income	145 000	166 000	−60 000	−11 000
Total Assets	622 000	526 000	365 000	660 000
Total Equity	317 000	172 000	6 000	66 000

Income (NOK)	2022	2021	2020	2019
Revenue	567 000	468 000	267 000	893 000
Expenditure	379 000	260 000	325 000	898 000
Operating Profit	188 000	208 000	−59 000	−6 000
Financial Income	0	0	0	1 000
Financial Costs	1 000	5 000	8 000	10 000
Financial Balance	−1 000	−5 000	−8 000	−9 000
Earnings Before Tax	187 000	203 000	−67 000	−15 000
Tax	42 000	37 000	−7 000	−3 000
Net Income	145 000	166 000	−60 000	−11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	199 000	180 000	251 000	322 000
Total Current Assets	423 000	347 000	115 000	338 000
Total Assets	622 000	526 000	365 000	660 000
Total Retained Equity	275 000	130 000	−36 000	24 000
Total Equity	317 000	172 000	6 000	66 000
Total Long-Term Debt	3 000	80 000	127 000	161 000
Total Current Debt	302 000	274 000	232 000	433 000
Total Equity and Debt	622 000	526 000	365 000	660 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	567 000	468 000	267 000	893 000
Other Income	1 000	0	0	0
Revenue	567 000	468 000	267 000	893 000
Cost of Goods Sold	6 000	5 000	2 000	8 000
Salary Costs	196 000	76 000	174 000	655 000
Depreciation	77 000	71 000	72 000	68 000
Impairment	0	0	0	0
Expenditure	379 000	260 000	325 000	898 000
Operating Profit	188 000	208 000	−59 000	−6 000
Financial Income	0	0	0	1 000
Financial Costs	1 000	5 000	8 000	10 000
Financial Balance	−1 000	−5 000	−8 000	−9 000
Dividends	0	0	0	0
Net Income	145 000	166 000	−60 000	−11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	199 000	180 000	251 000	0
Fixtures	0	0	0	322 000
Total Tangible Assets	199 000	180 000	251 000	322 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	199 000	180 000	251 000	322 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	161 000	138 000	71 000	211 000
Total Current Assets	423 000	347 000	115 000	338 000
Total Assets	622 000	526 000	365 000	660 000
Total Equity	317 000	172 000	6 000	66 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	80 000	127 000	161 000
Creditors	16 000	18 000	9 000	4 000
Unpaid Taxes	131 000	124 000	64 000	228 000
Dividends	0	0	0	0
Other Current Debt	106 000	106 000	159 000	200 000
Total Current Debt	302 000	274 000	232 000	433 000
Total Equity and Debt	622 000	526 000	365 000	660 000

Financial indicators	2022	2021	2020	2019
Return on Equity	45,74 %	96,51 %	−1 000 %	−16,67 %
Debt-to-Equity Ratio	0,01	0,47	21,17	2,44
Operating Profit Margin	33,16 %	44,44 %	−22,1 %	−0,67 %
Current Ratio	1,4	1,27	0,5	0,78
Quick Ratio	1,4	1,27	0,5	0,78
Equity Ratio	0,51	0,33	0,02	0,1
Gross Profit Margin	98,94 %	98,93 %	99,25 %	99,1 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English