AJUELL CONSULTING AS

1348 RYKKINN

Finances

Share Ownership

Return on Equity

437,07 %

Current Ratio

1,12

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 751 000	1 164 000	1 233 000	1 422 000
Net Income	507 000	41 000	278 000	331 000
Total Assets	1 086 000	654 000	1 013 000	771 000
Total Equity	116 000	109 000	319 000	391 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 751 000	1 164 000	1 233 000	1 422 000
Expenditure	1 103 000	1 114 000	877 000	995 000
Operating Profit	648 000	50 000	357 000	427 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	648 000	50 000	357 000	428 000
Tax	141 000	9 000	79 000	97 000
Net Income	507 000	41 000	278 000	331 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	15 000
Total Current Assets	1 086 000	654 000	1 013 000	756 000
Total Assets	1 086 000	654 000	1 013 000	771 000
Total Retained Equity	56 000	49 000	259 000	331 000
Total Equity	116 000	109 000	319 000	391 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	969 000	544 000	695 000	381 000
Total Equity and Debt	1 086 000	654 000	1 013 000	771 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 751 000	1 164 000	1 233 000	1 422 000
Other Income	0	0	0	0
Revenue	1 751 000	1 164 000	1 233 000	1 422 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 011 000	1 021 000	800 000	894 000
Depreciation	0	0	15 000	30 000
Impairment	0	0	0	0
Expenditure	1 103 000	1 114 000	877 000	995 000
Operating Profit	648 000	50 000	357 000	427 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	500 000	250 000	350 000	0
Net Income	507 000	41 000	278 000	331 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	15 000
Total Tangible Assets	0	0	0	15 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	15 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	730 000	397 000	607 000	448 000
Total Current Assets	1 086 000	654 000	1 013 000	756 000
Total Assets	1 086 000	654 000	1 013 000	771 000
Total Equity	116 000	109 000	319 000	391 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	8 000	40 000	37 000	21 000
Unpaid Taxes	160 000	139 000	151 000	169 000
Dividends	500 000	250 000	350 000	0
Other Current Debt	160 000	106 000	78 000	93 000
Total Current Debt	969 000	544 000	695 000	381 000
Total Equity and Debt	1 086 000	654 000	1 013 000	771 000

Financial indicators	2022	2021	2020	2019
Return on Equity	437,07 %	37,61 %	87,15 %	84,65 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	37,01 %	4,3 %	28,95 %	30,03 %
Current Ratio	1,12	1,2	1,46	1,98
Quick Ratio	1,12	1,2	1,46	1,98
Equity Ratio	0,11	0,17	0,31	0,51
Gross Profit Margin	100 %	100 %	100 %	100 %