RX EIENDOM AS

4307 SANDNES

Finances

Share Ownership

Return on Equity

−2,69 %

Current Ratio

2,45

Debt-to-Equity Ratio

1,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 015 000	5 011 000	4 884 000	4 962 000
Net Income	−128 000	3 261 000	3 152 000	3 249 000
Total Assets	10 326 000	16 311 000	16 607 000	17 176 000
Total Equity	4 758 000	12 307 000	9 046 000	5 893 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 015 000	5 011 000	4 884 000	4 962 000
Expenditure	1 143 000	691 000	518 000	445 000
Operating Profit	−127 000	4 320 000	4 367 000	4 518 000
Financial Income	0	0	1 000	1 000
Financial Costs	39 000	140 000	324 000	353 000
Financial Balance	−39 000	−140 000	−323 000	−352 000
Earnings Before Tax	−166 000	4 181 000	4 043 000	4 165 000
Tax	−37 000	920 000	891 000	917 000
Net Income	−128 000	3 261 000	3 152 000	3 249 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 665 000	16 219 000	16 502 000	16 788 000
Total Current Assets	660 000	92 000	105 000	387 000
Total Assets	10 326 000	16 311 000	16 607 000	17 176 000
Total Retained Equity	4 627 000	12 277 000	9 016 000	5 863 000
Total Equity	4 758 000	12 307 000	9 046 000	5 893 000
Total Long-Term Debt	5 299 000	802 000	5 455 000	9 924 000
Total Current Debt	269 000	3 202 000	2 106 000	1 359 000
Total Equity and Debt	10 326 000	16 311 000	16 607 000	17 176 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 015 000	5 011 000	4 884 000	4 962 000
Revenue	1 015 000	5 011 000	4 884 000	4 962 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	6 000	313 000	313 000	313 000
Impairment	0	0	0	0
Expenditure	1 143 000	691 000	518 000	445 000
Operating Profit	−127 000	4 320 000	4 367 000	4 518 000
Financial Income	0	0	1 000	1 000
Financial Costs	39 000	140 000	324 000	353 000
Financial Balance	−39 000	−140 000	−323 000	−352 000
Dividends	0	0	0	0
Net Income	−128 000	3 261 000	3 152 000	3 249 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	37 000	174 000	145 000	119 000
Real Eastate	9 578 000	16 045 000	16 357 000	16 670 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	50 000	0	0	0
Total Tangible Assets	9 628 000	16 045 000	16 357 000	16 670 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 665 000	16 219 000	16 502 000	16 788 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	126 000	21 000	89 000	321 000
Total Current Assets	660 000	92 000	105 000	387 000
Total Assets	10 326 000	16 311 000	16 607 000	17 176 000
Total Equity	4 758 000	12 307 000	9 046 000	5 893 000
Short-Term Group Debt	0	74 000	74 000	0
Total Long-Term Debt	5 299 000	802 000	5 455 000	9 924 000
Creditors	211 000	1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	58 000	2 179 000	1 116 000	418 000
Total Current Debt	269 000	3 202 000	2 106 000	1 359 000
Total Equity and Debt	10 326 000	16 311 000	16 607 000	17 176 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,69 %	26,5 %	34,84 %	55,13 %
Debt-to-Equity Ratio	1,11	0,07	0,6	1,68
Operating Profit Margin	−12,51 %	86,21 %	89,41 %	91,05 %
Current Ratio	2,45	0,03	0,05	0,28
Quick Ratio	2,45	0,03	0,05	0,28
Equity Ratio	0,46	0,75	0,54	0,34
Gross Profit Margin	100 %	100 %	100 %	100 %