VOLTA AS

1407 VINTERBRO

Finances

Share Ownership

Return on Equity

69,7 %

Current Ratio

1,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 386 000	814 000	2 735 000	2 746 000
Net Income	69 000	387 000	908 000	1 004 000
Total Assets	1 761 000	614 000	1 384 000	1 811 000
Total Equity	99 000	30 000	86 000	78 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 386 000	814 000	2 735 000	2 746 000
Expenditure	1 272 000	325 000	1 572 000	1 464 000
Operating Profit	114 000	489 000	1 163 000	1 281 000
Financial Income	0	11 000	1 000	6 000
Financial Costs	21 000	1 000	0	0
Financial Balance	−21 000	10 000	1 000	6 000
Earnings Before Tax	92 000	500 000	1 164 000	1 287 000
Tax	23 000	112 000	256 000	283 000
Net Income	69 000	387 000	908 000	1 004 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	29 000	35 000
Total Current Assets	1 761 000	614 000	1 355 000	1 776 000
Total Assets	1 761 000	614 000	1 384 000	1 811 000
Total Retained Equity	69 000	0	56 000	48 000
Total Equity	99 000	30 000	86 000	78 000
Total Long-Term Debt	0	0	0	2 000
Total Current Debt	1 661 000	584 000	1 298 000	1 732 000
Total Equity and Debt	1 761 000	614 000	1 384 000	1 811 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 356 000	814 000	2 735 000	2 746 000
Other Income	30 000	0	0	0
Revenue	1 386 000	814 000	2 735 000	2 746 000
Cost of Goods Sold	1 072 000	225 000	0	0
Salary Costs	66 000	−43 000	681 000	993 000
Depreciation	0	28 000	23 000	17 000
Impairment	0	0	0	0
Expenditure	1 272 000	325 000	1 572 000	1 464 000
Operating Profit	114 000	489 000	1 163 000	1 281 000
Financial Income	0	11 000	1 000	6 000
Financial Costs	21 000	1 000	0	0
Financial Balance	−21 000	10 000	1 000	6 000
Dividends	0	443 000	900 000	1 050 000
Net Income	69 000	387 000	908 000	1 004 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	1 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	28 000	35 000
Total Tangible Assets	0	0	28 000	35 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	29 000	35 000
Stock	1 658 000	0	0	0
Total Investments	0	211 000	0	0
Cash, Bank	72 000	316 000	1 355 000	1 776 000
Total Current Assets	1 761 000	614 000	1 355 000	1 776 000
Total Assets	1 761 000	614 000	1 384 000	1 811 000
Total Equity	99 000	30 000	86 000	78 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	2 000
Creditors	596 000	0	0	0
Unpaid Taxes	29 000	0	36 000	287 000
Dividends	0	443 000	900 000	1 050 000
Other Current Debt	919 000	472 000	1 003 000	1 161 000
Total Current Debt	1 661 000	584 000	1 298 000	1 732 000
Total Equity and Debt	1 761 000	614 000	1 384 000	1 811 000

Financial indicators	2022	2021	2020	2019
Return on Equity	69,7 %	1 290 %	1 055,81 %	1 287,18 %
Debt-to-Equity Ratio	0	0	0	0,03
Operating Profit Margin	8,23 %	60,07 %	42,52 %	46,65 %
Current Ratio	1,06	1,05	1,04	1,03
Quick Ratio	587	1,05	1,04	1,03
Equity Ratio	0,06	0,05	0,06	0,04
Gross Profit Margin	22,66 %	72,36 %	100 %	100 %